Bryton Inc.
Bryton Inc. designs and sells GPS-enhanced consumer electronics in Taiwan and internationally. The company offers bike radar; sensors, including smart speed, cadence, dual, and heart rate sensors; and accessories, such as sport, race, bike, and gardia mounts, as well as mount adapter for camera, conversion kits, and protective cases under the Bryton brand name. It sells its products through store… Read more
Bryton Inc. (7558) - Net Assets
Latest net assets as of June 2025: NT$184.84 Million TWD
Based on the latest financial reports, Bryton Inc. (7558) has net assets worth NT$184.84 Million TWD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (NT$227.15 Million) and total liabilities (NT$42.31 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | NT$184.84 Million |
| % of Total Assets | 81.37% |
| Annual Growth Rate | -5.02% |
| 5-Year Change | -26.13% |
| 10-Year Change | N/A |
| Growth Volatility | 22.71 |
Bryton Inc. - Net Assets Trend (2019–2024)
This chart illustrates how Bryton Inc.'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Bryton Inc. (2019–2024)
The table below shows the annual net assets of Bryton Inc. from 2019 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | NT$187.83 Million | +3.68% |
| 2023-12-31 | NT$181.16 Million | -30.46% |
| 2022-12-31 | NT$260.50 Million | -23.15% |
| 2021-12-31 | NT$339.00 Million | +33.32% |
| 2020-12-31 | NT$254.28 Million | +4.61% |
| 2019-12-31 | NT$243.08 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Bryton Inc.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 729.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | NT$186.21 Million | 99.14% |
| Other Comprehensive Income | NT$28.17 Million | 15.00% |
| Other Components | NT$61.42 Million | 32.70% |
| Total Equity | NT$187.83 Million | 100.00% |
Bryton Inc. Competitors by Market Cap
The table below lists competitors of Bryton Inc. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Clip Money Inc.
PINK:CLPMF
|
$6.73 Million |
|
Ocean Vantage Holdings Bhd
KLSE:0220
|
$6.73 Million |
|
Teaminvest Private Group Ltd
AU:TIP
|
$6.73 Million |
|
CCUR Holdings Inc
PINK:CCUR
|
$6.74 Million |
|
AlphaVest Acquisition Corp Ordinary Shares
NASDAQ:ATMV
|
$6.73 Million |
|
Alien Metals Limited
F:I3A1
|
$6.72 Million |
|
ALDER RESOURCES VTG
F:2JA
|
$6.72 Million |
|
Pure Energy Minerals Ltd
V:PE
|
$6.72 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Bryton Inc.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 181,165,000 to 187,826,000, a change of 6,661,000 (3.7%).
- Net income of 6,624,000 contributed positively to equity growth.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | NT$6.62 Million | +3.53% |
| Other Changes | NT$37.00K | +0.02% |
| Total Change | NT$- | 3.68% |
Book Value vs Market Value Analysis
This analysis compares Bryton Inc.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.93x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 1.46x to 1.93x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2019-12-31 | NT$13.37 | NT$19.50 | x |
| 2020-12-31 | NT$13.95 | NT$19.50 | x |
| 2021-12-31 | NT$17.63 | NT$19.50 | x |
| 2022-12-31 | NT$13.99 | NT$19.50 | x |
| 2023-12-31 | NT$9.73 | NT$19.50 | x |
| 2024-12-31 | NT$10.09 | NT$19.50 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Bryton Inc. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 3.53%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 2.28%
- • Asset Turnover: 1.23x
- • Equity Multiplier: 1.26x
- Recent ROE (3.53%) is above the historical average (-2.84%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2019 | 3.45% | 3.16% | 0.87x | 1.25x | NT$-15.92 Million |
| 2020 | 4.38% | 3.54% | 0.87x | 1.42x | NT$-14.30 Million |
| 2021 | 21.29% | 15.18% | 1.15x | 1.22x | NT$38.27 Million |
| 2022 | -5.93% | -5.72% | 0.79x | 1.31x | NT$-41.50 Million |
| 2023 | -43.76% | -59.37% | 0.59x | 1.25x | NT$-97.40 Million |
| 2024 | 3.53% | 2.28% | 1.23x | 1.26x | NT$-12.16 Million |
Industry Comparison
This section compares Bryton Inc.'s net assets metrics with peer companies in the Scientific & Technical Instruments industry.
Industry Context
- Industry: Scientific & Technical Instruments
- Average net assets among peers: $2,769,178,800
- Average return on equity (ROE) among peers: 9.17%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Bryton Inc. (7558) | NT$184.84 Million | 3.45% | 0.23x | $6.73 Million |
| Chroma ATE Inc (2360) | $4.96 Billion | 20.34% | 0.61x | $9.53 Billion |
| Good Will Instrument Co Ltd (2423) | $2.21 Billion | 12.83% | 0.37x | $90.45 Million |
| Test Research Inc (3030) | $5.01 Billion | 11.88% | 0.21x | $1.10 Billion |
| Altek Corp (3059) | $9.12 Billion | 3.85% | 0.74x | $322.79 Million |
| RoyalTek Co Ltd (3306) | $1.34 Billion | -3.40% | 0.20x | $39.20 Million |
| Globalsat Worldcom (3499) | $631.80 Million | 4.97% | 0.89x | $18.03 Million |
| Materials Analysis Technology (3587) | $758.04 Million | 11.20% | 0.27x | $286.53 Million |
| FineTek Co Ltd (4549) | $1.42 Billion | 16.22% | 0.35x | $70.94 Million |
| Sysgration Ltd (5309) | $1.21 Billion | 7.91% | 1.41x | $303.56 Million |
| Kingwaytek Technology Co Ltd (6516) | $1.03 Billion | 5.93% | 0.23x | $62.64 Million |