Revivegen Co., Ltd.
Revivegen Co., Ltd. engages in the industrial waste treatment business in Taiwan. It is involved in the waste solvent physical treatment and thermal treatment activities; and provision of semiconductor cleaning agent, chip cleaning agent, paint and coating additives, and lithium battery auxiliary materials. Revivegen Co., Ltd. was founded in 2010 and is headquartered in Tainan City, Taiwan.
Revivegen Co., Ltd. (7578) - Net Assets
Latest net assets as of June 2025: NT$2.46 Billion TWD
Based on the latest financial reports, Revivegen Co., Ltd. (7578) has net assets worth NT$2.46 Billion TWD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (NT$7.27 Billion) and total liabilities (NT$4.81 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | NT$2.46 Billion |
| % of Total Assets | 33.8% |
| Annual Growth Rate | 61.27% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 26.17 |
Revivegen Co., Ltd. - Net Assets Trend (2020–2024)
This chart illustrates how Revivegen Co., Ltd.'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Revivegen Co., Ltd. (2020–2024)
The table below shows the annual net assets of Revivegen Co., Ltd. from 2020 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | NT$2.48 Billion | +21.44% |
| 2023-12-31 | NT$2.04 Billion | +66.31% |
| 2022-12-31 | NT$1.23 Billion | +92.81% |
| 2021-12-31 | NT$637.22 Million | +73.71% |
| 2020-12-31 | NT$366.82 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Revivegen Co., Ltd.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 351.5% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | NT$54.47 Million | 3.60% |
| Common Stock | NT$540.01 Million | 35.73% |
| Other Components | NT$916.95 Million | 60.67% |
| Total Equity | NT$1.51 Billion | 100.00% |
Revivegen Co., Ltd. Competitors by Market Cap
The table below lists competitors of Revivegen Co., Ltd. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Yibitas Yozgat Isci Birligi Insaat Malzemeleri Ticaret Sanayi AS
IS:YBTAS
|
$28.10 Million |
|
ORIENTBIO Inc.
KO:002630
|
$28.10 Million |
|
Spring Valley Acquisition Corp. II Class A Ordinary Shares
NASDAQ:SVII
|
$28.11 Million |
|
Island Pharmaceuticals Ltd
AU:ILA
|
$28.12 Million |
|
Bumyang Construction Co Ltd
KO:002410
|
$28.08 Million |
|
Asri Karya Lestari Tbk.
JK:ASLI
|
$28.07 Million |
|
Malaysia Marine and Heavy Engineering Holdings Bhd
KLSE:5186
|
$28.06 Million |
|
Value Line Inc
NASDAQ:VALU
|
$28.06 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Revivegen Co., Ltd.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,276,575,000 to 1,511,436,000, a change of 234,861,000 (18.4%).
- Net income of 38,499,000 contributed positively to equity growth.
- Dividend payments of 9,474,000 reduced retained earnings.
- New share issuances of 203,980,000 increased equity.
- Other comprehensive income decreased equity by 2,864,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | NT$38.50 Million | +2.55% |
| Dividends Paid | NT$9.47 Million | -0.63% |
| Share Issuances | NT$203.98 Million | +13.5% |
| Other Comprehensive Income | NT$-2.86 Million | -0.19% |
| Other Changes | NT$4.72 Million | +0.31% |
| Total Change | NT$- | 18.40% |
Book Value vs Market Value Analysis
This analysis compares Revivegen Co., Ltd.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.18x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 1.91x to 1.18x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2020-12-31 | NT$15.47 | NT$29.50 | x |
| 2021-12-31 | NT$23.11 | NT$29.50 | x |
| 2022-12-31 | NT$22.89 | NT$29.50 | x |
| 2023-12-31 | NT$25.68 | NT$29.50 | x |
| 2024-12-31 | NT$25.10 | NT$29.50 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Revivegen Co., Ltd. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 2.55%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 8.60%
- • Asset Turnover: 0.07x
- • Equity Multiplier: 4.25x
- Recent ROE (2.55%) is below the historical average (3.77%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2020 | 3.07% | 5.74% | 0.25x | 2.12x | NT$-25.41 Million |
| 2021 | 5.83% | 10.56% | 0.31x | 1.81x | NT$-25.40 Million |
| 2022 | 4.20% | 10.36% | 0.16x | 2.48x | NT$-48.61 Million |
| 2023 | 3.20% | 10.37% | 0.10x | 3.13x | NT$-86.85 Million |
| 2024 | 2.55% | 8.60% | 0.07x | 4.25x | NT$-112.64 Million |
Industry Comparison
This section compares Revivegen Co., Ltd.'s net assets metrics with peer companies in the Waste Management industry.
Industry Context
- Industry: Waste Management
- Average net assets among peers: $2,048,084,667
- Average return on equity (ROE) among peers: 12.31%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Revivegen Co., Ltd. (7578) | NT$2.46 Billion | 3.07% | 1.96x | $28.10 Million |
| Taiwan Steel Union Co Ltd (6581) | $4.33 Billion | 22.73% | 0.14x | $51.95 Million |
| Ever-Clear Environmental Eng. Corp. (6624) | $298.39 Million | 0.25% | 1.76x | $22.95 Million |
| Ping Ho Environmental Technology Co., Ltd. (6771) | $869.78 Million | 13.60% | 0.55x | $30.63 Million |
| ECOVE Environment Corp (6803) | $5.26 Billion | 16.11% | 0.39x | $305.16 Million |
| Chyunn Environment Corporation (6911) | $373.76 Million | 13.28% | 0.49x | $8.87K |
| Techzone Technology Materials Co., Ltd. (6947) | $384.05 Million | 10.37% | 1.62x | $115.78 Million |
| Chin Hsin Environ Engineering Co., Ltd. (6951) | $194.12 Million | 18.31% | 1.55x | $37.68 Million |
| Enrestec Inc. (7507) | $1.45 Billion | 8.42% | 0.54x | $31.28 Million |
| Sunny Friend Environmental Technology Co Ltd (8341) | $5.27 Billion | 7.76% | 0.97x | $168.01 Million |