7707
CMSC, Inc. designs and manufactures integrated circuits in Taiwan, Japan, South Korea, and internationally. The company's product portfolio includes modules, system-in-packages, PCBs, and customized systems, as well as engages in the physical design, optimization, and SOC integration service; analog IC front-end and back-end design service; and IC chip engineering and mass production management. … Read more
7707 (7707) - Net Assets
Latest net assets as of June 2025: NT$617.71 Million TWD
Based on the latest financial reports, 7707 (7707) has net assets worth NT$617.71 Million TWD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (NT$1.01 Billion) and total liabilities (NT$387.75 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | NT$617.71 Million |
| % of Total Assets | 61.44% |
| Annual Growth Rate | 47.44% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 21.63 |
7707 - Net Assets Trend (2020–2024)
This chart illustrates how 7707's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for 7707 (2020–2024)
The table below shows the annual net assets of 7707 from 2020 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | NT$738.11 Million | +32.98% |
| 2023-12-31 | NT$555.07 Million | +67.59% |
| 2022-12-31 | NT$331.20 Million | +72.93% |
| 2021-12-31 | NT$191.53 Million | +22.62% |
| 2020-12-31 | NT$156.19 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to 7707's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 49785300000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | NT$251.53 Million | 34.08% |
| Common Stock | NT$457.00 Million | 61.92% |
| Other Components | NT$29.58 Million | 4.01% |
| Total Equity | NT$738.11 Million | 100.00% |
7707 Competitors by Market Cap
The table below lists competitors of 7707 ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
SKYX Platforms Corp
NASDAQ:SKYX
|
$133.08 Million |
|
Morepen Laboratories Limited
NSE:MOREPENLAB
|
$133.08 Million |
|
Pollard Banknote Limited
PINK:PBKOF
|
$133.10 Million |
|
Shin Ruenn Development Co Ltd
TWO:6186
|
$133.13 Million |
|
AC Immune Ltd
NASDAQ:ACIU
|
$133.04 Million |
|
Nex Point Public Company Limited
BK:NEX
|
$132.97 Million |
|
Grand Fortune Securities Co Ltd
TWO:6026
|
$132.94 Million |
|
Duopharma Biotech Bhd
KLSE:7148
|
$132.90 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in 7707's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 555,070,000 to 738,105,000, a change of 183,035,000 (33.0%).
- Net income of 192,781,000 contributed positively to equity growth.
- Dividend payments of 45,700,000 reduced retained earnings.
- Other factors increased equity by 35,954,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | NT$192.78 Million | +26.12% |
| Dividends Paid | NT$45.70 Million | -6.19% |
| Other Changes | NT$35.95 Million | +4.87% |
| Total Change | NT$- | 32.98% |
Book Value vs Market Value Analysis
This analysis compares 7707's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 6.94x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 32.33x to 6.94x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2020-12-31 | NT$3.79 | NT$122.50 | x |
| 2021-12-31 | NT$4.82 | NT$122.50 | x |
| 2022-12-31 | NT$7.61 | NT$122.50 | x |
| 2023-12-31 | NT$12.77 | NT$122.50 | x |
| 2024-12-31 | NT$17.65 | NT$122.50 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently 7707 utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 26.12%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 25.59%
- • Asset Turnover: 0.69x
- • Equity Multiplier: 1.47x
- Recent ROE (26.12%) is above the historical average (24.57%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2020 | 2.15% | 1.01% | 1.17x | 1.82x | NT$-12.26 Million |
| 2021 | 18.45% | 9.23% | 1.00x | 2.00x | NT$16.18 Million |
| 2022 | 42.32% | 21.04% | 0.93x | 2.15x | NT$107.03 Million |
| 2023 | 33.84% | 24.69% | 0.81x | 1.70x | NT$132.32 Million |
| 2024 | 26.12% | 25.59% | 0.69x | 1.47x | NT$118.97 Million |
Industry Comparison
This section compares 7707's net assets metrics with peer companies in the Semiconductors industry.
Industry Context
- Industry: Semiconductors
- Average net assets among peers: $20,387,667,400
- Average return on equity (ROE) among peers: -0.47%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| 7707 (7707) | NT$617.71 Million | 2.15% | 0.63x | $133.06 Million |
| Polylite Taiwan Co Ltd (1813) | $1.02 Billion | 9.68% | 0.11x | $10.90 Million |
| Orient Semiconductor Electronics Ltd (2329) | $5.50 Billion | -2.03% | 2.04x | $836.46 Million |
| Macronix International Co Ltd (2337) | $22.78 Billion | -28.37% | 0.97x | $5.52 Billion |
| Optotech Corp (2340) | $7.12 Billion | 4.72% | 0.60x | $279.36 Million |
| Mosel Vitelic Inc (2342) | $1.29 Billion | -1.88% | 1.06x | $98.63 Million |
| Winbond Electronics Corp (2344) | $78.11 Billion | 0.00% | 0.35x | $10.24 Billion |
| Silicon Integrated Systems Corp (2363) | $18.37 Billion | 0.00% | 0.92x | $603.45 Million |
| Realtek Semiconductor Corp (2379) | $20.64 Billion | 13.14% | 0.11x | $6.64 Billion |
| VIA Technologies Inc (2388) | $15.91 Billion | 0.00% | 0.71x | $369.19 Million |
| Nanya Technology Corp (2408) | $33.14 Billion | 0.00% | 1.31x | $9.33 Billion |