Green World Hotels Co., Ltd.
Green World Hotels Co., Ltd., together with its subsidiaries, operates hotels and restaurants in Taiwan. The company offers hotel room and catering, room accommodation, leasing and management services. The company was formerly known as Applied Vacuum Coating Technologies Co., Ltd. and changed its name to Green World Hotels Co., Ltd. in July 2015. The company was founded in 1978 and is based in Ta… Read more
Green World Hotels Co., Ltd. (8077) - Net Assets
Latest net assets as of September 2025: NT$430.13 Million TWD
Based on the latest financial reports, Green World Hotels Co., Ltd. (8077) has net assets worth NT$430.13 Million TWD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (NT$2.69 Billion) and total liabilities (NT$2.26 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | NT$430.13 Million |
| % of Total Assets | 16.0% |
| Annual Growth Rate | -5.71% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 33.68 |
Green World Hotels Co., Ltd. - Net Assets Trend (2021–2024)
This chart illustrates how Green World Hotels Co., Ltd.'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Green World Hotels Co., Ltd. (2021–2024)
The table below shows the annual net assets of Green World Hotels Co., Ltd. from 2021 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | NT$411.14 Million | +30.69% |
| 2023-12-31 | NT$314.59 Million | +18.73% |
| 2022-12-31 | NT$264.96 Million | -45.98% |
| 2021-12-31 | NT$490.49 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Green World Hotels Co., Ltd.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 136134200000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | NT$141.21 Million | 34.35% |
| Other Components | NT$269.93 Million | 65.65% |
| Total Equity | NT$411.14 Million | 100.00% |
Green World Hotels Co., Ltd. Competitors by Market Cap
The table below lists competitors of Green World Hotels Co., Ltd. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Ingram Micro Bilisim Sistemleri A.S.
IS:INGRM
|
$8.20 Million |
|
ABX Group Ltd
AU:ABX
|
$8.21 Million |
|
Bangkok Genomics Innovation Pcl
BK:BKGI
|
$8.21 Million |
|
COCRYSTAL PHARMA NEW O.N.
F:8CC
|
$8.21 Million |
|
Greenland Acquisition Corp
NASDAQ:GTEC
|
$8.20 Million |
|
Logistic Properties of the Americas
NYSE MKT:LPA
|
$8.20 Million |
|
J-Long Group Limited
NASDAQ:JL
|
$8.20 Million |
|
Right Tunnelling Public Company Limited
BK:RT
|
$8.20 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Green World Hotels Co., Ltd.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 314,592,000 to 411,138,000, a change of 96,546,000 (30.7%).
- Net income of 96,546,000 contributed positively to equity growth.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | NT$96.55 Million | +23.48% |
| Total Change | NT$- | 30.69% |
Book Value vs Market Value Analysis
This analysis compares Green World Hotels Co., Ltd.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.30x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 1.93x to 2.30x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-12-31 | NT$22.35 | NT$43.05 | x |
| 2022-12-31 | NT$12.07 | NT$43.05 | x |
| 2023-12-31 | NT$14.34 | NT$43.05 | x |
| 2024-12-31 | NT$18.73 | NT$43.05 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Green World Hotels Co., Ltd. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 23.48%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 9.05%
- • Asset Turnover: 0.37x
- • Equity Multiplier: 7.02x
- Recent ROE (23.48%) is above the historical average (-29.94%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2021 | -73.90% | -92.55% | 0.10x | 7.61x | NT$-411.53 Million |
| 2022 | -85.11% | -41.28% | 0.17x | 12.40x | NT$-252.02 Million |
| 2023 | 15.78% | 5.07% | 0.32x | 9.71x | NT$18.17 Million |
| 2024 | 23.48% | 9.05% | 0.37x | 7.02x | NT$55.43 Million |
Industry Comparison
This section compares Green World Hotels Co., Ltd.'s net assets metrics with peer companies in the Lodging industry.
Industry Context
- Industry: Lodging
- Average net assets among peers: $2,944,952,400
- Average return on equity (ROE) among peers: 2.73%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Green World Hotels Co., Ltd. (8077) | NT$430.13 Million | -73.90% | 5.25x | $8.20 Million |
| Hotel Holiday Garden (2702) | $2.76 Billion | -5.58% | 2.12x | $17.89 Million |
| Ambassador Hotel Ltd (2704) | $8.94 Billion | 3.99% | 0.36x | $189.03 Million |
| Leofoo Development Co Ltd (2705) | $4.83 Billion | -2.03% | 2.24x | $71.93 Million |
| Formosa International Hotels Corp (2707) | $4.97 Billion | 16.35% | 0.34x | $319.20 Million |
| HOYA Resort Hotel Group (2736) | $1.28 Billion | -2.38% | 0.71x | $23.94 Million |
| My Humble House Hospitality Management Consulting Co Ltd (2739) | $1.69 Billion | 19.09% | 0.98x | $31.43 Million |
| FDC International Hotels Corp (2748) | $705.77 Million | 14.97% | 1.88x | $51.81 Million |
| Shihlin Development Company Limited (5324) | $1.77 Billion | -5.78% | 3.69x | $34.54 Million |
| Lealea Hotels & Resorts Co., Ltd. (5364) | $341.25 Million | -9.87% | 1.94x | $8.01 Million |
| Landis Taipei Hotel Co Ltd (5703) | $2.17 Billion | -1.43% | 0.00x | $12.45 Million |