Pro-Hawk
Pro-Hawk Corporation designs, develops, manufactures, and markets bearings, rollers, injection parts, and OEM parts internationally. It offers custom and garage door bearings, as well as garage door, car wash, and truck door rollers; sliding window and door rollers, and wardrobe rollers; and skate and conveyor wheels, conveyor bearings and rollers, gravity rollers, carton flow rollers, and PVC ro… Read more
Pro-Hawk (8083) - Net Assets
Latest net assets as of December 2025: NT$1.23 Billion TWD
Based on the latest financial reports, Pro-Hawk (8083) has net assets worth NT$1.23 Billion TWD as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (NT$1.72 Billion) and total liabilities (NT$489.56 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | NT$1.23 Billion |
| % of Total Assets | 71.46% |
| Annual Growth Rate | 0.72% |
| 5-Year Change | -0.93% |
| 10-Year Change | N/A |
| Growth Volatility | 5.27 |
Pro-Hawk - Net Assets Trend (2017–2025)
This chart illustrates how Pro-Hawk's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Pro-Hawk (2017–2025)
The table below shows the annual net assets of Pro-Hawk from 2017 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | NT$1.23 Billion | -0.58% |
| 2024-12-31 | NT$1.23 Billion | +10.00% |
| 2023-12-31 | NT$1.12 Billion | -9.66% |
| 2022-12-31 | NT$1.24 Billion | +0.28% |
| 2021-12-31 | NT$1.24 Billion | +0.50% |
| 2020-12-31 | NT$1.23 Billion | +5.83% |
| 2019-12-31 | NT$1.16 Billion | +0.29% |
| 2018-12-31 | NT$1.16 Billion | +0.20% |
| 2017-12-31 | NT$1.16 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Pro-Hawk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 41.6% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | NT$345.08 Million | 28.15% |
| Other Components | NT$880.96 Million | 71.85% |
| Total Equity | NT$1.23 Billion | 100.00% |
Pro-Hawk Competitors by Market Cap
The table below lists competitors of Pro-Hawk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Firan Technology Group Corporation
OTCQX:FTGFF
|
$88.91 Million |
|
Ate Energy International Co Ltd
TWO:6179
|
$88.96 Million |
|
Lyko Group A
ST:LYKO-A
|
$88.98 Million |
|
402490
KQ:402490
|
$88.98 Million |
|
Oroco Resource Corp
OTCQB:ORRCF
|
$88.78 Million |
|
Montana Technologies Corporation
NASDAQ:AIRJ
|
$88.75 Million |
|
Apeejay Surrendra Park Hotels Limited
NSE:PARKHOTELS
|
$88.75 Million |
|
Expert.ai S.p.A
OTCGREY:EXSPF
|
$88.73 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Pro-Hawk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 1,233,172,000 to 1,226,035,000, a change of -7,137,000 (-0.6%).
- Net income of 344,194,000 contributed positively to equity growth.
- Dividend payments of 351,331,000 reduced retained earnings.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | NT$344.19 Million | +28.07% |
| Dividends Paid | NT$351.33 Million | -28.66% |
| Total Change | NT$- | -0.58% |
Book Value vs Market Value Analysis
This analysis compares Pro-Hawk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 4.96x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 5.25x to 4.96x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | NT$32.95 | NT$173.00 | x |
| 2018-12-31 | NT$33.02 | NT$173.00 | x |
| 2019-12-31 | NT$33.12 | NT$173.00 | x |
| 2020-12-31 | NT$35.09 | NT$173.00 | x |
| 2021-12-31 | NT$35.15 | NT$173.00 | x |
| 2022-12-31 | NT$35.24 | NT$173.00 | x |
| 2023-12-31 | NT$31.85 | NT$173.00 | x |
| 2024-12-31 | NT$35.10 | NT$173.00 | x |
| 2025-12-31 | NT$34.90 | NT$173.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Pro-Hawk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 28.07%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 24.05%
- • Asset Turnover: 0.83x
- • Equity Multiplier: 1.40x
- Recent ROE (28.07%) is above the historical average (27.47%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2017 | 26.07% | 22.44% | 0.89x | 1.30x | NT$186.11 Million |
| 2018 | 26.24% | 22.09% | 0.81x | 1.46x | NT$188.41 Million |
| 2019 | 27.17% | 21.52% | 0.86x | 1.47x | NT$199.83 Million |
| 2020 | 31.56% | 20.67% | 0.92x | 1.65x | NT$265.49 Million |
| 2021 | 28.62% | 15.48% | 0.99x | 1.87x | NT$230.45 Million |
| 2022 | 29.16% | 21.61% | 0.85x | 1.59x | NT$237.71 Million |
| 2023 | 21.27% | 21.68% | 0.63x | 1.56x | NT$126.40 Million |
| 2024 | 29.03% | 24.40% | 0.88x | 1.36x | NT$234.69 Million |
| 2025 | 28.07% | 24.05% | 0.83x | 1.40x | NT$221.59 Million |
Industry Comparison
This section compares Pro-Hawk's net assets metrics with peer companies in the Auto Parts industry.
Industry Context
- Industry: Auto Parts
- Average net assets among peers: $4,968,073,800
- Average return on equity (ROE) among peers: 6.39%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Pro-Hawk (8083) | NT$1.23 Billion | 26.07% | 0.40x | $88.81 Million |
| Tong Yang Industry Co Ltd (1319) | $21.87 Billion | 8.81% | 0.70x | $975.38 Million |
| Taihan Precision Technology Co Ltd (1336) | $1.66 Billion | 6.42% | 0.51x | $21.83 Million |
| Hiroca Holdings Ltd (1338) | $4.24 Billion | 7.42% | 0.52x | $26.55 Million |
| Y.C.C. Parts MFG Co Ltd (1339) | $3.44 Billion | 8.94% | 0.84x | $26.48 Million |
| Right Way Industrial Co Ltd (1506) | $1.21 Billion | -6.78% | 1.25x | $44.86 Million |
| Jui Li Enterprise Co Ltd (1512) | $2.05 Billion | 3.24% | 0.95x | $14.44 Million |
| Ta Yih Industrial Co Ltd (1521) | $1.77 Billion | 2.39% | 0.89x | $18.53 Million |
| TYC Brother Industrial Co Ltd (1522) | $6.62 Billion | 9.41% | 2.24x | $163.24 Million |
| Gordon Auto Body Parts Co Ltd (1524) | $2.70 Billion | 13.03% | 0.98x | $89.13 Million |
| Kian Shen Corp (1525) | $4.11 Billion | 11.02% | 0.21x | $31.62 Million |