8098
Dura Tek, Inc. designs and develops simulation testing machines for various components. It offers retaining rings, CVD Shower Plates, Conditioners, Susceptor, and CVD Heater. The company also engages in research and development of manufacturing technology, as well as manufactures semiconductor equipment components, and inspection equipment; subsystem equipment, single crystal silicon products, an… Read more
8098 (8098) - Net Assets
Latest net assets as of June 2025: NT$989.21 Million TWD
Based on the latest financial reports, 8098 (8098) has net assets worth NT$989.21 Million TWD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (NT$1.26 Billion) and total liabilities (NT$273.30 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | NT$989.21 Million |
| % of Total Assets | 78.35% |
| Annual Growth Rate | 13.72% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 16.17 |
8098 - Net Assets Trend (2020–2024)
This chart illustrates how 8098's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for 8098 (2020–2024)
The table below shows the annual net assets of 8098 from 2020 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | NT$1.00 Billion | +17.76% |
| 2023-12-31 | NT$852.84 Million | +9.41% |
| 2022-12-31 | NT$779.47 Million | +38.53% |
| 2021-12-31 | NT$562.67 Million | -6.29% |
| 2020-12-31 | NT$600.46 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to 8098's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 140.9% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | NT$763.94 Million | 76.07% |
| Common Stock | NT$114.09 Million | 11.36% |
| Other Comprehensive Income | NT$99.62 Million | 9.92% |
| Other Components | NT$26.62 Million | 2.65% |
| Total Equity | NT$1.00 Billion | 100.00% |
8098 Competitors by Market Cap
The table below lists competitors of 8098 ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
IMSNF
PINK:IMSNF
|
$44.86 Million |
|
Srivichaivejvivat Public Company Limited
BK:VIH
|
$44.87 Million |
|
Mitake Information
TWO:8284
|
$44.87 Million |
|
Moreld ASA
F:C28
|
$44.87 Million |
|
Elanor Investors Group
AU:ENN
|
$44.81 Million |
|
Ratchaphruek Hospital Public Company Limited
BK:RPH
|
$44.77 Million |
|
Guerbet SA
F:4G8
|
$44.77 Million |
|
Holiday Entertainment Co Ltd
TW:9943
|
$44.75 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in 8098's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 852,836,000 to 1,004,280,000, a change of 151,444,000 (17.8%).
- Net income of 201,020,000 contributed positively to equity growth.
- Dividend payments of 49,010,000 reduced retained earnings.
- Other comprehensive income increased equity by 107,575,000.
- Other factors decreased equity by 108,141,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | NT$201.02 Million | +20.02% |
| Dividends Paid | NT$49.01 Million | -4.88% |
| Other Comprehensive Income | NT$107.58 Million | +10.71% |
| Other Changes | NT$-108.14 Million | -10.77% |
| Total Change | NT$- | 17.76% |
Book Value vs Market Value Analysis
This analysis compares 8098's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.77x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 8.59x to 2.77x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-12-31 | NT$28.30 | NT$243.00 | x |
| 2022-12-31 | NT$78.62 | NT$243.00 | x |
| 2023-12-31 | NT$73.39 | NT$243.00 | x |
| 2024-12-31 | NT$87.87 | NT$243.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently 8098 utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 20.02%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 40.11%
- • Asset Turnover: 0.42x
- • Equity Multiplier: 1.18x
- Recent ROE (20.02%) is above the historical average (18.27%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2021 | 14.88% | 21.38% | 0.45x | 1.53x | NT$27.43 Million |
| 2022 | 26.05% | 40.13% | 0.50x | 1.30x | NT$125.14 Million |
| 2023 | 12.13% | 29.34% | 0.33x | 1.25x | NT$18.14 Million |
| 2024 | 20.02% | 40.11% | 0.42x | 1.18x | NT$100.59 Million |
Industry Comparison
This section compares 8098's net assets metrics with peer companies in the Semiconductor Equipment & Materials industry.
Industry Context
- Industry: Semiconductor Equipment & Materials
- Average net assets among peers: $3,963,876,800
- Average return on equity (ROE) among peers: 4.82%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| 8098 (8098) | NT$989.21 Million | 14.88% | 0.28x | $44.81 Million |
| Rectron Ltd (2302) | $1.74 Billion | 6.07% | 0.23x | $39.77 Million |
| Taiwan Mask Corp (2338) | $3.62 Billion | -1.02% | 0.09x | $217.60 Million |
| Lingsen Precision Industries Ltd (2369) | $5.31 Billion | -10.40% | 0.55x | $285.76 Million |
| Greatek Electronics Inc (2441) | $9.68 Billion | 16.62% | 0.10x | $727.39 Million |
| Visual Photonics Epitaxy Co Ltd (2455) | $919.04 Million | 0.00% | 0.65x | $1.13 Billion |
| Pan Jit International Inc (2481) | $7.85 Billion | 5.85% | 1.65x | $824.61 Million |
| Ampoc Far-East Co Ltd (2493) | $2.16 Billion | 18.34% | 0.50x | $265.52 Million |
| Episil-Precision Inc (3016) | $1.06 Billion | 1.57% | 0.14x | $187.04 Million |
| Zenitron Corp (3028) | $4.03 Billion | 10.78% | 1.64x | $312.17 Million |
| ALi Corp (3041) | $3.27 Billion | 0.43% | 0.15x | $98.65 Million |