Dadi Early-Childhood Education Group Ltd
Dadi Early-Childhood Education Group Limited, together with its subsidiaries, provides early childhood education management consulting services in Mainland China, Hong Kong, Taiwan, and the Philippines. The company operates through the Consultation Services, Early Childhood Education Materials, Software, and Others segments. It provides consultation services on education and business administrati… Read more
Dadi Early-Childhood Education Group Ltd (8437) - Net Assets
Latest net assets as of September 2025: NT$2.23 Billion TWD
Based on the latest financial reports, Dadi Early-Childhood Education Group Ltd (8437) has net assets worth NT$2.23 Billion TWD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (NT$2.73 Billion) and total liabilities (NT$499.20 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | NT$2.23 Billion |
| % of Total Assets | 81.73% |
| Annual Growth Rate | 2.81% |
| 5-Year Change | -2.94% |
| 10-Year Change | N/A |
| Growth Volatility | 8.76 |
Dadi Early-Childhood Education Group Ltd - Net Assets Trend (2017–2024)
This chart illustrates how Dadi Early-Childhood Education Group Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Dadi Early-Childhood Education Group Ltd (2017–2024)
The table below shows the annual net assets of Dadi Early-Childhood Education Group Ltd from 2017 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | NT$2.47 Billion | +1.01% |
| 2023-12-31 | NT$2.44 Billion | -6.77% |
| 2022-12-31 | NT$2.62 Billion | +0.20% |
| 2021-12-31 | NT$2.62 Billion | +2.87% |
| 2020-12-31 | NT$2.54 Billion | -6.18% |
| 2019-12-31 | NT$2.71 Billion | +11.57% |
| 2018-12-31 | NT$2.43 Billion | +19.51% |
| 2017-12-31 | NT$2.03 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Dadi Early-Childhood Education Group Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 35.9% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | NT$791.17 Million | 32.06% |
| Other Components | NT$1.68 Billion | 67.94% |
| Total Equity | NT$2.47 Billion | 100.00% |
Dadi Early-Childhood Education Group Ltd Competitors by Market Cap
The table below lists competitors of Dadi Early-Childhood Education Group Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Wspierania Przedsiebiorczosci
WAR:PTW
|
$13.83 Million |
|
Rev Exploration Corp.
V:REVX
|
$13.83 Million |
|
Substrate AI S.A.
PINK:SUIAF
|
$13.83 Million |
|
Crane Harbor Acquisition Corp.
NASDAQ:CHACR
|
$13.83 Million |
|
Trabzon Liman Isletmeciligi A.S.
IS:TLMAN
|
$13.81 Million |
|
Mundial S.A. - Produtos de Consumo
SA:MNDL3
|
$13.81 Million |
|
FAR Ltd
AU:FAR
|
$13.81 Million |
|
Donaco International Ltd
AU:DNA
|
$13.81 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Dadi Early-Childhood Education Group Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 2,442,846,000 to 2,467,543,000, a change of 24,697,000 (1.0%).
- Net income of 14,712,000 contributed positively to equity growth.
- Dividend payments of 47,851,000 reduced retained earnings.
- Other factors increased equity by 57,836,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | NT$14.71 Million | +0.6% |
| Dividends Paid | NT$47.85 Million | -1.94% |
| Other Changes | NT$57.84 Million | +2.34% |
| Total Change | NT$- | 1.01% |
Book Value vs Market Value Analysis
This analysis compares Dadi Early-Childhood Education Group Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.26x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | NT$44.29 | NT$13.55 | x |
| 2018-12-31 | NT$50.98 | NT$13.55 | x |
| 2019-12-31 | NT$56.63 | NT$13.55 | x |
| 2020-12-31 | NT$53.06 | NT$13.55 | x |
| 2021-12-31 | NT$54.58 | NT$13.55 | x |
| 2022-12-31 | NT$54.67 | NT$13.55 | x |
| 2023-12-31 | NT$51.00 | NT$13.55 | x |
| 2024-12-31 | NT$51.57 | NT$13.55 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Dadi Early-Childhood Education Group Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.60%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 4.71%
- • Asset Turnover: 0.10x
- • Equity Multiplier: 1.23x
- Recent ROE (0.60%) is below the historical average (11.56%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2017 | 20.99% | 52.61% | 0.30x | 1.35x | NT$223.37 Million |
| 2018 | 21.64% | 53.76% | 0.30x | 1.35x | NT$282.58 Million |
| 2019 | 26.24% | 64.91% | 0.29x | 1.38x | NT$439.98 Million |
| 2020 | 5.12% | 32.28% | 0.11x | 1.41x | NT$-124.12 Million |
| 2021 | 9.80% | 44.87% | 0.17x | 1.31x | NT$-5.24 Million |
| 2022 | 7.05% | 33.23% | 0.16x | 1.32x | NT$-77.20 Million |
| 2023 | 1.01% | 6.25% | 0.12x | 1.30x | NT$-219.53 Million |
| 2024 | 0.60% | 4.71% | 0.10x | 1.23x | NT$-232.04 Million |
Industry Comparison
This section compares Dadi Early-Childhood Education Group Ltd's net assets metrics with peer companies in the Education & Training Services industry.
Industry Context
- Industry: Education & Training Services
- Average net assets among peers: $1,078,955,000
- Average return on equity (ROE) among peers: 5.38%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Dadi Early-Childhood Education Group Ltd (8437) | NT$2.23 Billion | 20.99% | 0.22x | $13.81 Million |
| Success Prime Corp (2496) | $791.55 Million | 9.62% | 0.88x | $21.08 Million |
| Sino Tactful Co Ltd (5481) | $1.37 Billion | 3.94% | 0.36x | $35.66 Million |
| Samebest Co Ltd (8489) | $1.07 Billion | 2.58% | 0.77x | $21.35 Million |