Bison Gold Resources Inc
Blue Sky Global Energy Corp., together with its subsidiaries, operates as an oil and gas exploration company in Canada, Indonesia, and Belize. The company holds interest in the Belize Property located in Belize. It also has an option to acquire a 100% interest in the Indonesia Property located in Indonesia; and 50% interest in the Cache Cold Lake Property located in Alberta, Canada. Blue Sky Glob… Read more
Bison Gold Resources Inc (BGE) - Net Assets
Latest net assets as of June 2025: CA$12.24 Million CAD
Based on the latest financial reports, Bison Gold Resources Inc (BGE) has net assets worth CA$12.24 Million CAD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CA$23.47 Million) and total liabilities (CA$11.23 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CA$12.24 Million |
| % of Total Assets | 52.16% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 558.82 |
Bison Gold Resources Inc - Net Assets Trend (2021–2024)
This chart illustrates how Bison Gold Resources Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Bison Gold Resources Inc (2021–2024)
The table below shows the annual net assets of Bison Gold Resources Inc from 2021 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CA$12.09 Million | +1244.20% |
| 2023-12-31 | CA$899.62K | +126.56% |
| 2022-12-31 | CA$397.08K | +167.51% |
| 2021-12-31 | CA$-588.20K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Bison Gold Resources Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 259916100.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | CA$15.64 Million | 129.32% |
| Total Equity | CA$12.09 Million | 100.00% |
Bison Gold Resources Inc Competitors by Market Cap
The table below lists competitors of Bison Gold Resources Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Energy Transfer Partners L.P
NYSE:ETP
|
$178.57K |
|
Purpose Silver Bullion Fund
PINK:SVRZF
|
$178.59K |
|
Lån & Spar Invest Danske Aktier Basis
CO:LSIDAB
|
$178.66K |
|
Carnegie Wealth Management Nordiske Akt
CO:CMINOA
|
$178.82K |
|
ANNALY CAP.MGMT DL -01
F:AAYA
|
$178.50K |
|
Digital Development Partners Inc
PINK:BBBT
|
$178.47K |
|
Savills
LSE:SVS
|
$178.34K |
|
Asian Television Network International Ltd
V:SAT
|
$178.33K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Bison Gold Resources Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 899,616 to 12,092,606, a change of 11,192,990 (1244.2%).
- Net loss of 2,104,540 reduced equity.
- Other factors increased equity by 13,297,530.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CA$-2.10 Million | -17.4% |
| Other Changes | CA$13.30 Million | +109.96% |
| Total Change | CA$- | 1244.20% |
Book Value vs Market Value Analysis
This analysis compares Bison Gold Resources Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.23x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-12-31 | CA$-0.04 | CA$0.04 | x |
| 2022-12-31 | CA$0.03 | CA$0.04 | x |
| 2023-12-31 | CA$0.09 | CA$0.04 | x |
| 2024-12-31 | CA$0.17 | CA$0.04 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Bison Gold Resources Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -17.40%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -43.61%
- • Asset Turnover: 0.21x
- • Equity Multiplier: 1.91x
- Recent ROE (-17.40%) is above the historical average (-29.29%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2021 | 0.00% | 0.00% | 0.00x | 0.00x | CA$-19.69K |
| 2022 | 8.22% | 0.00% | 0.00x | 1.26x | CA$-7.06K |
| 2023 | -107.98% | 0.00% | 0.00x | 1.20x | CA$-1.06 Million |
| 2024 | -17.40% | -43.61% | 0.21x | 1.91x | CA$-3.31 Million |
Industry Comparison
This section compares Bison Gold Resources Inc's net assets metrics with peer companies in the Oil & Gas E&P industry.
Industry Context
- Industry: Oil & Gas E&P
- Average net assets among peers: $153,262,011
- Average return on equity (ROE) among peers: 1.62%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Bison Gold Resources Inc (BGE) | CA$12.24 Million | 0.00% | 0.92x | $178.53K |
| Advantage Oil & Gas Ltd. (AAV) | $1.21 Billion | -1.70% | 0.91x | $1.14 Billion |
| Alvopetro Energy (ALV) | $55.87 Million | -9.44% | 0.28x | $190.03 Million |
| Capitan Investment Ltd (CAI) | $8.61 Million | -19.92% | 0.13x | $283.50K |
| Canada Energy Partners Inc (CE-H) | $-617.75K | 0.00% | 0.00x | $99.62K |
| Benchmark Metals Inc (CEI) | $97.08 Million | -11.50% | 0.17x | $143.60 Million |
| Columbus Energy Limited (CEL-H) | $-587.57K | 0.00% | 0.00x | $456.61K |
| Criterium Energy Ltd. (CEQ) | $109.56K | 59.85% | 0.46x | $7.89 Million |
| Cavvy Energy Ltd. (CVVY) | $10.78 Million | -2.67% | 0.18x | $8.09K |
| District Mines Ltd (DIG-H) | $-397.45K | 0.00% | 0.00x | $1.17 Million |