BLUERUSH Media Group Corp
BlueRush Inc., through its subsidiary, develops and markets Software as a Service based marketing and sales enablement platform in Canada and North America. Its platform enables organizations to engage with their customers. The company offers IndiVideo, an interactive personalized video platform to create, distribute, and optimize videos; and digital transformation services, including UI/UX, apps… Read more
BLUERUSH Media Group Corp (BTV) - Net Assets
Latest net assets as of April 2024: CA$-5.78 Million CAD
Based on the latest financial reports, BLUERUSH Media Group Corp (BTV) has net assets worth CA$-5.78 Million CAD as of April 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CA$1.41 Million) and total liabilities (CA$7.19 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CA$-5.78 Million |
| % of Total Assets | -410.27% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 934.91 |
BLUERUSH Media Group Corp - Net Assets Trend (2014–2023)
This chart illustrates how BLUERUSH Media Group Corp's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for BLUERUSH Media Group Corp (2014–2023)
The table below shows the annual net assets of BLUERUSH Media Group Corp from 2014 to 2023.
| Year | Net Assets | Change |
|---|---|---|
| 2023-07-31 | CA$-4.28 Million | -63.41% |
| 2022-07-31 | CA$-2.62 Million | -2230.48% |
| 2021-07-31 | CA$-112.30K | +97.07% |
| 2020-07-31 | CA$-3.84 Million | -32.97% |
| 2019-07-31 | CA$-2.89 Million | -2368.26% |
| 2018-07-31 | CA$127.22K | -77.15% |
| 2017-07-31 | CA$556.80K | -74.62% |
| 2016-07-31 | CA$2.19 Million | -7.67% |
| 2015-07-31 | CA$2.38 Million | +27.01% |
| 2014-07-31 | CA$1.87 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to BLUERUSH Media Group Corp's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 2605.7% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (July 2023)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | CA$14.74 Million | % |
| Total Equity | CA$-4.28 Million | 100.00% |
BLUERUSH Media Group Corp Competitors by Market Cap
The table below lists competitors of BLUERUSH Media Group Corp ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Sprott Physical Copper Trust
TO:COP-UN
|
$103.36K |
|
Loop Media Inc
PINK:LPTV
|
$103.38K |
|
FNSTech Co. Ltd.
KO:083500
|
$103.39K |
|
Canadian Large Cap Leaders
TO:NPS
|
$103.46K |
|
HM Inwest S.A.
WAR:HMI
|
$103.24K |
|
Raontec Inc.
KO:232680
|
$103.14K |
|
NISSHIN SEIFUN GRP
DU:NFR
|
$103.04K |
|
HOSTMORE LTD GB -20
F:9UX
|
$102.87K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in BLUERUSH Media Group Corp's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2022 to 2023, total equity changed from -2,617,035 to -4,276,373, a change of -1,659,338.
- Net loss of 2,310,877 reduced equity.
- Other factors increased equity by 651,539.
Equity Change Factors (2022 to 2023)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CA$-2.31 Million | -54.04% |
| Other Changes | CA$651.54K | +15.24% |
| Total Change | CA$- | % |
Book Value vs Market Value Analysis
This analysis compares BLUERUSH Media Group Corp's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-07-31 | CA$0.02 | CA$0.01 | x |
| 2018-07-31 | CA$0.00 | CA$0.01 | x |
| 2019-07-31 | CA$-0.04 | CA$0.01 | x |
| 2020-07-31 | CA$-0.05 | CA$0.01 | x |
| 2021-07-31 | CA$0.00 | CA$0.01 | x |
| 2022-07-31 | CA$-0.02 | CA$0.01 | x |
| 2023-07-31 | CA$-0.13 | CA$0.01 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently BLUERUSH Media Group Corp utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -50.22%
- • Asset Turnover: 1.60x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-292.38%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2014 | -9.74% | -4.51% | 1.16x | 1.85x | CA$-369.17K |
| 2015 | 21.27% | 12.91% | 0.91x | 1.82x | CA$267.72K |
| 2016 | -8.31% | -5.12% | 0.81x | 2.01x | CA$-401.65K |
| 2017 | -293.94% | -50.37% | 1.30x | 4.48x | CA$-1.69 Million |
| 2018 | -2633.08% | -110.85% | 1.48x | 16.00x | CA$-3.36 Million |
| 2019 | 0.00% | -106.53% | 1.81x | 0.00x | CA$-3.55 Million |
| 2020 | 0.00% | -34.74% | 1.48x | 0.00x | CA$-930.52K |
| 2021 | 0.00% | -112.34% | 1.00x | 0.00x | CA$-4.12 Million |
| 2022 | 0.00% | -73.81% | 1.58x | 0.00x | CA$-3.26 Million |
| 2023 | 0.00% | -50.22% | 1.60x | 0.00x | CA$-1.88 Million |
Industry Comparison
This section compares BLUERUSH Media Group Corp's net assets metrics with peer companies in the Software - Application industry.
Industry Context
- Industry: Software - Application
- Average net assets among peers: $512,938
- Average return on equity (ROE) among peers: -125.66%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| BLUERUSH Media Group Corp (BTV) | CA$-5.78 Million | -9.74% | N/A | $103.25K |
| Steer Technologies Inc. (ARGH) | $10.11 Million | -289.81% | 1.92x | $38.70 Million |
| Agereh Technologies Inc (AUTO) | $-7.80 Million | 0.00% | 0.00x | $5.11 Million |
| Geekco Technologies Corp (GKO) | $5.18 Million | 4.83% | 0.35x | $2.27 Million |
| Identillect Technologies Corp (ID) | $-1.48 Million | 0.00% | 0.00x | $819.87K |
| In-Touch Survey Systems Ltd. (INX) | $4.53 Million | -0.15% | 0.57x | $3.40 Million |
| iSign Media Solutions Inc (ISD) | $-4.50 Million | 0.00% | 0.00x | $1.62 Million |
| Jasper Commerce Inc. (JPIM) | $-2.97 Million | 0.00% | 0.00x | $127.85K |
| Mobio Technologies Inc (MBO) | $609.34K | -841.08% | 1.65x | $7.20 Million |
| MCX Technologies Corp (MCX) | $941.52K | -4.73% | 0.19x | $355.55K |