Darelle Online Solutions Inc
Darelle Online Solutions Inc., together with its subsidiaries, provides an online raffle lottery system to charities in British Columbia. The company offers an online raffle program, which enables charitable and nonprofit organizations to create, sell, deliver, and manage their raffle tickets and 50/50 draws through online. Darelle Online Solutions Inc. was incorporated in 2005 and is based in Na… Read more
Darelle Online Solutions Inc (DAR) - Net Assets
Latest net assets as of November 2025: CA$-1.06 Million CAD
Based on the latest financial reports, Darelle Online Solutions Inc (DAR) has net assets worth CA$-1.06 Million CAD as of November 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CA$147.58K) and total liabilities (CA$1.21 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CA$-1.06 Million |
| % of Total Assets | -721.15% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 223.48 |
Darelle Online Solutions Inc - Net Assets Trend (2014–2025)
This chart illustrates how Darelle Online Solutions Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Darelle Online Solutions Inc (2014–2025)
The table below shows the annual net assets of Darelle Online Solutions Inc from 2014 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-08-31 | CA$-1.01 Million | +24.68% |
| 2024-08-31 | CA$-1.34 Million | -13.00% |
| 2023-08-31 | CA$-1.18 Million | -14.25% |
| 2022-08-31 | CA$-1.03 Million | -21.57% |
| 2021-08-31 | CA$-851.29K | -522.77% |
| 2018-08-31 | CA$201.36K | -34.18% |
| 2017-08-31 | CA$305.93K | -59.51% |
| 2016-08-31 | CA$755.50K | +48.66% |
| 2015-08-31 | CA$508.20K | +189.13% |
| 2014-08-31 | CA$-570.20K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Darelle Online Solutions Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 390997700.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (August 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | CA$8.23 Million | % |
| Total Equity | CA$-1.01 Million | 100.00% |
Darelle Online Solutions Inc Competitors by Market Cap
The table below lists competitors of Darelle Online Solutions Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Steady Safe TBK PT
JK:SAFE
|
$2.18 Million |
|
Power REIT
NYSE MKT:PW
|
$2.18 Million |
|
WESTERN DIGITAL
MU:WDC
|
$2.19 Million |
|
Guard Therapeutics International AB
ST:GUARD
|
$2.19 Million |
|
Ecoscience International Berhad
KLSE:0255
|
$2.18 Million |
|
PT Mitra Tirta Buwana Tbk
JK:SOUL
|
$2.18 Million |
|
Hong Kong Pharma Digital Technology Holdings Limited Ordinary shares
NASDAQ:HKPD
|
$2.18 Million |
|
Rochester Community Baseball Inc
PINK:RCCB
|
$2.18 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Darelle Online Solutions Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from -1,336,145 to -1,006,356, a change of 329,789.
- Net loss of 296,884 reduced equity.
- New share issuances of 518,600 increased equity.
- Other factors increased equity by 108,073.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CA$-296.88K | -29.5% |
| Share Issuances | CA$518.60K | +51.53% |
| Other Changes | CA$108.07K | +10.74% |
| Total Change | CA$- | % |
Book Value vs Market Value Analysis
This analysis compares Darelle Online Solutions Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-08-31 | CA$-0.35 | CA$0.75 | x |
| 2022-08-31 | CA$-0.42 | CA$0.75 | x |
| 2023-08-31 | CA$-0.48 | CA$0.75 | x |
| 2024-08-31 | CA$-0.54 | CA$0.75 | x |
| 2025-08-31 | CA$-0.13 | CA$0.75 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Darelle Online Solutions Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -759.24%
- • Asset Turnover: 0.15x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-59.37%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2014 | 0.00% | 0.00% | 0.00x | 0.00x | CA$19.70K |
| 2015 | -132.61% | 0.00% | 0.00x | 1.32x | CA$-724.74K |
| 2016 | -48.61% | -1985.03% | 0.02x | 1.15x | CA$-442.78K |
| 2017 | -188.73% | -815.30% | 0.13x | 1.78x | CA$-607.96K |
| 2018 | -223.72% | -361.92% | 0.24x | 2.58x | CA$-470.61K |
| 2021 | 0.00% | -49.51% | 1.29x | 0.00x | CA$-42.74K |
| 2022 | 0.00% | -126.49% | 1.14x | 0.00x | CA$-80.16K |
| 2023 | 0.00% | -273.12% | 0.73x | 0.00x | CA$-29.26K |
| 2024 | 0.00% | -232.58% | 5.18x | 0.00x | CA$-26.67K |
| 2025 | 0.00% | -759.24% | 0.15x | 0.00x | CA$-196.25K |
Industry Comparison
This section compares Darelle Online Solutions Inc's net assets metrics with peer companies in the Internet Content & Information industry.
Industry Context
- Industry: Internet Content & Information
- Average net assets among peers: $45,409,264
- Average return on equity (ROE) among peers: -6.37%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Darelle Online Solutions Inc (DAR) | CA$-1.06 Million | 0.00% | N/A | $2.18 Million |
| Builddirect.com Tehcnologies Inc (BILD) | $-5.42 Million | 0.00% | 0.00x | $24.56 Million |
| VerticalScope Holdings Inc (FORA) | $96.24 Million | -12.74% | 1.26x | $25.75 Million |