Kaymus Resources Inc
Kaymus Resources Inc. engages in the exploration, acquisition, and development of petroleum and natural gas projects in the Western Canadian Sedimentary Basin. The company holds 100% interest in two proposed oil locations located near the town of Sylvan Lake, Alberta. The company was formerly known as Cascadia Resources Inc. and changed its name to Kaymus Resources Inc. in July 2014. Kaymus Resou… Read more
Kaymus Resources Inc (KYS-H) - Net Assets
Latest net assets as of October 2025: CA$2.27 Million CAD
Based on the latest financial reports, Kaymus Resources Inc (KYS-H) has net assets worth CA$2.27 Million CAD as of October 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CA$2.66 Million) and total liabilities (CA$384.51K). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CA$2.27 Million |
| % of Total Assets | 85.53% |
| Annual Growth Rate | N/A |
| 5-Year Change | 151.11% |
| 10-Year Change | N/A |
| Growth Volatility | 63.33 |
Kaymus Resources Inc - Net Assets Trend (2014–2025)
This chart illustrates how Kaymus Resources Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Kaymus Resources Inc (2014–2025)
The table below shows the annual net assets of Kaymus Resources Inc from 2014 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-07-31 | CA$2.07 Million | +6.80% |
| 2024-07-31 | CA$1.94 Million | +4.19% |
| 2023-07-31 | CA$1.86 Million | +0.78% |
| 2022-07-31 | CA$1.85 Million | +123.91% |
| 2021-07-31 | CA$824.89K | +102.48% |
| 2020-07-31 | CA$407.40K | -13.37% |
| 2019-07-31 | CA$470.26K | -6.40% |
| 2018-07-31 | CA$502.43K | +151.98% |
| 2017-07-31 | CA$199.39K | +179.17% |
| 2016-07-31 | CA$-251.85K | -28.80% |
| 2015-07-31 | CA$-195.53K | -50.90% |
| 2014-07-31 | CA$-129.57K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Kaymus Resources Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 134629000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (July 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | CA$16.42 Million | 792.49% |
| Total Equity | CA$2.07 Million | 100.00% |
Kaymus Resources Inc Competitors by Market Cap
The table below lists competitors of Kaymus Resources Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Lesico Ltd
TA:LSCO
|
$534.43K |
|
NITTO BOSEKI
BE:NB5
|
$534.47K |
|
Credissential Inc.
PINK:IPTNF
|
$534.84K |
|
Toma as
PR:TOMA
|
$535.34K |
|
Imperial Pacific Ltd
AU:IPC
|
$533.56K |
|
Dongbu HiTek Co. Ltd.
KQ:000990
|
$533.33K |
|
Reliant Holdings Inc
OTCQB:RELT
|
$533.21K |
|
FendX Technologies Inc.
PINK:FDXTF
|
$533.08K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Kaymus Resources Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 1,939,452 to 2,071,423, a change of 131,971 (6.8%).
- Net income of 131,971 contributed positively to equity growth.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CA$131.97K | +6.37% |
| Total Change | CA$- | 6.80% |
Book Value vs Market Value Analysis
This analysis compares Kaymus Resources Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.67x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 4.74x to 0.67x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-07-31 | CA$0.01 | CA$0.06 | x |
| 2018-07-31 | CA$0.02 | CA$0.06 | x |
| 2019-07-31 | CA$0.02 | CA$0.06 | x |
| 2020-07-31 | CA$0.02 | CA$0.06 | x |
| 2021-07-31 | CA$0.04 | CA$0.06 | x |
| 2022-07-31 | CA$0.08 | CA$0.06 | x |
| 2023-07-31 | CA$0.08 | CA$0.06 | x |
| 2024-07-31 | CA$0.08 | CA$0.06 | x |
| 2025-07-31 | CA$0.09 | CA$0.06 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Kaymus Resources Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 6.37%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 1536.51%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.26x
- Recent ROE (6.37%) is above the historical average (5.39%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2014 | 0.00% | 0.00% | 0.00x | 0.00x | CA$-64.06K |
| 2015 | 0.00% | 0.00% | 0.00x | 0.00x | CA$-46.41K |
| 2016 | 0.00% | 0.00% | 0.00x | 0.00x | CA$-31.13K |
| 2017 | -16.92% | 0.00% | 0.00x | 1.12x | CA$-53.68K |
| 2018 | -13.27% | 0.00% | 0.00x | 1.03x | CA$-116.93K |
| 2019 | -6.84% | -301.31% | 0.02x | 1.04x | CA$-79.19K |
| 2020 | -15.43% | -333.78% | 0.04x | 1.05x | CA$-103.61K |
| 2021 | 50.61% | 1416.21% | 0.03x | 1.03x | CA$335.01K |
| 2022 | 55.34% | 2091.78% | 0.02x | 1.16x | CA$837.41K |
| 2023 | 0.77% | 47.04% | 0.01x | 1.11x | CA$-171.73K |
| 2024 | 4.02% | 546.37% | 0.01x | 1.13x | CA$-115.90K |
| 2025 | 6.37% | 1536.51% | 0.00x | 1.26x | CA$-75.17K |
Industry Comparison
This section compares Kaymus Resources Inc's net assets metrics with peer companies in the Oil & Gas E&P industry.
Industry Context
- Industry: Oil & Gas E&P
- Average net assets among peers: $138,025,772
- Average return on equity (ROE) among peers: -9.34%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Kaymus Resources Inc (KYS-H) | CA$2.27 Million | 0.00% | 0.17x | $534.05K |
| Advantage Oil & Gas Ltd. (AAV) | $1.21 Billion | -1.70% | 0.91x | $1.14 Billion |
| Alvopetro Energy (ALV) | $55.87 Million | -9.44% | 0.28x | $190.03 Million |
| Bison Gold Resources Inc (BGE) | $899.62K | -107.98% | 0.20x | $178.53K |
| Capitan Investment Ltd (CAI) | $8.61 Million | -19.92% | 0.13x | $283.50K |
| Canada Energy Partners Inc (CE-H) | $-617.75K | 0.00% | 0.00x | $99.62K |
| Benchmark Metals Inc (CEI) | $97.08 Million | -11.50% | 0.17x | $143.60 Million |
| Columbus Energy Limited (CEL-H) | $-587.57K | 0.00% | 0.00x | $456.61K |
| Criterium Energy Ltd. (CEQ) | $109.56K | 59.85% | 0.46x | $7.89 Million |
| Cavvy Energy Ltd. (CVVY) | $10.78 Million | -2.67% | 0.18x | $8.09K |
| District Mines Ltd (DIG-H) | $-397.45K | 0.00% | 0.00x | $1.17 Million |