Mogotes Metals Inc.
Mogotes Metals Inc. engages in the acquisition, exploration, and evaluation of mineral properties in Canada, Argentina, and Chile. The company primarily explores for copper, silver, and gold deposits. Its flagship project is the Filo Sur project covering an area of 8790 hectares located in the Province of San Juan, Argentina and in Chile. It also has a option agreement to acquire a 100% interest … Read more
Mogotes Metals Inc. (MOG) - Net Assets
Latest net assets as of May 2025: CA$6.90 Million CAD
Based on the latest financial reports, Mogotes Metals Inc. (MOG) has net assets worth CA$6.90 Million CAD as of May 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CA$7.09 Million) and total liabilities (CA$185.44K). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CA$6.90 Million |
| % of Total Assets | 97.38% |
| Annual Growth Rate | 84.09% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 471.56 |
Mogotes Metals Inc. - Net Assets Trend (2022–2024)
This chart illustrates how Mogotes Metals Inc.'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Mogotes Metals Inc. (2022–2024)
The table below shows the annual net assets of Mogotes Metals Inc. from 2022 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-11-30 | CA$10.87 Million | +877.80% |
| 2023-11-30 | CA$1.11 Million | -65.31% |
| 2022-11-30 | CA$3.20 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Mogotes Metals Inc.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 1517629700.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (November 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | CA$26.55 Million | 244.32% |
| Total Equity | CA$10.87 Million | 100.00% |
Mogotes Metals Inc. Competitors by Market Cap
The table below lists competitors of Mogotes Metals Inc. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
San Far Property Ltd
TW:9946
|
$79.44 Million |
|
Amway (Malaysia) Holdings Bhd
KLSE:6351
|
$79.45 Million |
|
Hanpin Electron Co Ltd
TW:2488
|
$79.48 Million |
|
Mu Global Holding Limited
PINK:MUGH
|
$79.49 Million |
|
Greenheart Gold Inc.
V:GHRT
|
$79.38 Million |
|
FFD Financial Corp
PINK:FFDF
|
$79.32 Million |
|
Daihan Pharmaceutical Co.Ltd
KQ:023910
|
$79.31 Million |
|
TOLUF
OTCQX:TOLUF
|
$79.29 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Mogotes Metals Inc.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,111,425 to 10,867,501, a change of 9,756,076 (877.8%).
- Net loss of 6,597,377 reduced equity.
- New share issuances of 16,233,192 increased equity.
- Other factors increased equity by 120,261.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CA$-6.60 Million | -60.71% |
| Share Issuances | CA$16.23 Million | +149.37% |
| Other Changes | CA$120.26K | +1.11% |
| Total Change | CA$- | 877.80% |
Book Value vs Market Value Analysis
This analysis compares Mogotes Metals Inc.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 8.33x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 24.48x to 8.33x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2022-11-30 | CA$0.02 | CA$0.38 | x |
| 2023-11-30 | CA$0.01 | CA$0.38 | x |
| 2024-11-30 | CA$0.05 | CA$0.38 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Mogotes Metals Inc. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -60.71%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.04x
- Recent ROE (-60.71%) is above the historical average (-418.33%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2023 | -775.95% | 0.00% | 0.00x | 1.70x | CA$-8.74 Million |
| 2024 | -60.71% | 0.00% | 0.00x | 1.04x | CA$-7.68 Million |
Industry Comparison
This section compares Mogotes Metals Inc.'s net assets metrics with peer companies in the Other Industrial Metals & Mining industry.
Industry Context
- Industry: Other Industrial Metals & Mining
- Average net assets among peers: $30,833,953
- Average return on equity (ROE) among peers: -67.23%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Mogotes Metals Inc. (MOG) | CA$6.90 Million | -775.95% | 0.03x | $79.38 Million |
| Asbestos Corporation Limited (AB-H) | $-20.02 Million | 0.00% | 0.00x | $467.16K |
| Asiabasemetals Inc (ABZ) | $-394.71K | 0.00% | 0.00x | $1.49 Million |
| Alphamin Res (AFM) | $310.73 Million | 15.51% | 0.36x | $456.79 Million |
| African Metals Corporation (AFR) | $942.26K | -69.83% | 0.14x | $409.36K |
| Bullet Exploration Inc (AMMO) | $2.16 Million | -41.07% | 24.74x | $3.15 Million |
| AM Resources Corp (AMR) | $596.66K | -503.92% | 1.17x | $2.45 Million |
| Andina Copper Corporation (ANDC) | $6.58 Million | -35.34% | 0.01x | $101.97 Million |
| Auriginal Mining Corp. (AUME) | $8.45 Million | -20.72% | 0.21x | $6.12 Million |
| Aurora Royalties Inc (AUR-H) | $350.13K | -16.93% | 0.05x | $266.34K |
| Balto Resources Ltd (BAL-H) | $-1.07 Million | 0.00% | 0.00x | $375.18K |