Odyssey Resources Limited
Odyssey Resources Limited, a junior exploration company, engages in the discovery, acquisition, exploration, and development of mineral resource properties in Canada. Odyssey Resources Limited was incorporated in 1994 and is based in Toronto, Canada.
Odyssey Resources Limited (ODX-H) - Net Assets
Latest net assets as of September 2025: CA$44.02K CAD
Based on the latest financial reports, Odyssey Resources Limited (ODX-H) has net assets worth CA$44.02K CAD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CA$45.82K) and total liabilities (CA$1.80K). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CA$44.02K |
| % of Total Assets | 96.08% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | -100.29% |
| Growth Volatility | 146.95 |
Odyssey Resources Limited - Net Assets Trend (2013–2024)
This chart illustrates how Odyssey Resources Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Odyssey Resources Limited (2013–2024)
The table below shows the annual net assets of Odyssey Resources Limited from 2013 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CA$-1.47K | -106.74% |
| 2023-12-31 | CA$21.75K | +104.34% |
| 2022-12-31 | CA$-501.16K | -207.07% |
| 2021-12-31 | CA$-163.21K | -117.65% |
| 2020-12-31 | CA$-74.99K | -490.64% |
| 2019-12-31 | CA$19.20K | -84.02% |
| 2018-12-31 | CA$120.12K | -40.63% |
| 2017-12-31 | CA$202.33K | -41.08% |
| 2016-12-31 | CA$343.40K | -32.99% |
| 2015-12-31 | CA$512.49K | -43.00% |
| 2014-12-31 | CA$899.05K | -25.03% |
| 2013-12-31 | CA$1.20 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Odyssey Resources Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 329525966.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | CA$12.90 Million | % |
| Total Equity | CA$-1.47K | 100.00% |
Odyssey Resources Limited Competitors by Market Cap
The table below lists competitors of Odyssey Resources Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
USA Equities Corp
OTCQB:USAQ
|
$1.37 Million |
|
Atacama Resources International Inc
PINK:ACRL
|
$1.37 Million |
|
Novra Technologies Inc
OTCQB:NVRVF
|
$1.37 Million |
|
Hawkmoon Resources Corp
PINK:HWKRF
|
$1.37 Million |
|
OPS Retail S.p.A.
F:DMM
|
$1.37 Million |
|
BioSenic S.A.
BR:BIOS
|
$1.37 Million |
|
Orian Sh.M. Ltd
TA:ORIN
|
$1.37 Million |
|
NOVARTIS N - Dusseldorf Stock Exchang
DU:NOT
|
$1.37 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Odyssey Resources Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 21,753 to -1,467, a change of -23,220 (-106.7%).
- Net loss of 40,798 reduced equity.
- Other factors increased equity by 17,578.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CA$-40.80K | -2781.62% |
| Other Changes | CA$17.58K | +1198.47% |
| Total Change | CA$- | -106.74% |
Book Value vs Market Value Analysis
This analysis compares Odyssey Resources Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | CA$0.01 | CA$0.10 | x |
| 2018-12-31 | CA$0.00 | CA$0.10 | x |
| 2019-12-31 | CA$0.00 | CA$0.10 | x |
| 2020-12-31 | CA$0.00 | CA$0.10 | x |
| 2021-12-31 | CA$0.00 | CA$0.10 | x |
| 2022-12-31 | CA$-0.01 | CA$0.10 | x |
| 2023-12-31 | CA$0.00 | CA$0.10 | x |
| 2024-12-31 | CA$0.00 | CA$0.10 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Odyssey Resources Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is below the historical average (135.03%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | -20.54% | 0.00% | 0.00x | 1.00x | CA$-366.28K |
| 2014 | -23.27% | 0.00% | 0.00x | 1.01x | CA$-299.12K |
| 2015 | -51.03% | 0.00% | 0.00x | 1.10x | CA$-312.77K |
| 2016 | -54.58% | 0.00% | 0.00x | 1.08x | CA$-221.77K |
| 2017 | -79.01% | 0.00% | 0.00x | 1.93x | CA$-180.10K |
| 2018 | -57.84% | 0.00% | 0.00x | 3.07x | CA$-81.50K |
| 2019 | -545.49% | 0.00% | 0.00x | 20.46x | CA$-106.63K |
| 2020 | 0.00% | 0.00% | 0.00x | 0.00x | CA$-82.37K |
| 2021 | 0.00% | 0.00% | 0.00x | 0.00x | CA$-72.58K |
| 2022 | 0.00% | 0.00% | 0.00x | 0.00x | CA$-302.32K |
| 2023 | 2452.09% | 0.00% | 0.00x | 1.09x | CA$531.24K |
| 2024 | 0.00% | 0.00% | 0.00x | 0.00x | CA$-40.65K |
Industry Comparison
This section compares Odyssey Resources Limited's net assets metrics with peer companies in the Other Industrial Metals & Mining industry.
Industry Context
- Industry: Other Industrial Metals & Mining
- Average net assets among peers: $30,833,953
- Average return on equity (ROE) among peers: -67.23%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Odyssey Resources Limited (ODX-H) | CA$44.02K | -20.54% | 0.04x | $1.37 Million |
| Asbestos Corporation Limited (AB-H) | $-20.02 Million | 0.00% | 0.00x | $467.16K |
| Asiabasemetals Inc (ABZ) | $-394.71K | 0.00% | 0.00x | $1.49 Million |
| Alphamin Res (AFM) | $310.73 Million | 15.51% | 0.36x | $456.79 Million |
| African Metals Corporation (AFR) | $942.26K | -69.83% | 0.14x | $409.36K |
| Bullet Exploration Inc (AMMO) | $2.16 Million | -41.07% | 24.74x | $3.15 Million |
| AM Resources Corp (AMR) | $596.66K | -503.92% | 1.17x | $2.45 Million |
| Andina Copper Corporation (ANDC) | $6.58 Million | -35.34% | 0.01x | $101.97 Million |
| Auriginal Mining Corp. (AUME) | $8.45 Million | -20.72% | 0.21x | $6.12 Million |
| Aurora Royalties Inc (AUR-H) | $350.13K | -16.93% | 0.05x | $266.34K |
| Balto Resources Ltd (BAL-H) | $-1.07 Million | 0.00% | 0.00x | $375.18K |