Sunshine Agri-Tech Inc
Sunshine Agri-Tech Inc. does not have significant operations. The company intends to identify, evaluate, and acquire an interest in a business or assets. It was previously engaged in manufacturing, processing, packaging, and distributing livestock bio-feed products. The company was formerly known as Sunscape (Hong Kong) Limited and changed its name to Sunshine Agri-Tech Inc. in July 2010. Sunshin… Read more
Sunshine Agri-Tech Inc (SAI-H) - Net Assets
Latest net assets as of September 2025: CA$-200.72K CAD
Based on the latest financial reports, Sunshine Agri-Tech Inc (SAI-H) has net assets worth CA$-200.72K CAD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CA$12.45K) and total liabilities (CA$213.18K). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CA$-200.72K |
| % of Total Assets | -1611.84% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | N/A |
Sunshine Agri-Tech Inc - Net Assets Trend (2017–2024)
This chart illustrates how Sunshine Agri-Tech Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Sunshine Agri-Tech Inc (2017–2024)
The table below shows the annual net assets of Sunshine Agri-Tech Inc from 2017 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CA$-170.87K | -27.85% |
| 2023-12-31 | CA$-133.65K | -20.27% |
| 2022-12-31 | CA$-111.12K | -25.41% |
| 2021-12-31 | CA$-88.60K | -1589.59% |
| 2020-12-31 | CA$-5.24K | -114.69% |
| 2019-12-31 | CA$35.69K | +400.71% |
| 2018-12-31 | CA$-11.87K | +96.07% |
| 2017-12-31 | CA$-301.72K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Sunshine Agri-Tech Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 84704500.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | CA$4.23 Million | % |
| Total Equity | CA$-170.87K | 100.00% |
Sunshine Agri-Tech Inc Competitors by Market Cap
The table below lists competitors of Sunshine Agri-Tech Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
KFORCE
MU:ROF
|
$228.94K |
|
AD Plastik d.d.
ZSE:ADPL
|
$229.08K |
|
TRANSFORMA RES. CORP.
F:CFV0
|
$229.09K |
|
Sephaku Holdings Ltd
JSE:SEP
|
$229.12K |
|
PARKEN SPORT & ENT
MU:D2V
|
$228.84K |
|
Capital Southwest Corporation 7.75% Notes due 2028
NASDAQ:CSWCZ
|
$228.70K |
|
Adomos SA
PA:ALADO
|
$228.69K |
|
Kingsland Energy Corp
V:KLE-H
|
$228.67K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Sunshine Agri-Tech Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from -133,649 to -170,872, a change of -37,223.
- Net loss of 37,223 reduced equity.
- Other factors decreased equity by 0.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CA$-37.22K | -21.78% |
| Total Change | CA$- | % |
Book Value vs Market Value Analysis
This analysis compares Sunshine Agri-Tech Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | CA$-0.01 | CA$0.01 | x |
| 2018-12-31 | CA$0.00 | CA$0.01 | x |
| 2019-12-31 | CA$0.00 | CA$0.01 | x |
| 2020-12-31 | CA$0.00 | CA$0.01 | x |
| 2021-12-31 | CA$0.00 | CA$0.01 | x |
| 2022-12-31 | CA$0.00 | CA$0.01 | x |
| 2023-12-31 | CA$0.00 | CA$0.01 | x |
| 2024-12-31 | CA$0.00 | CA$0.01 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Sunshine Agri-Tech Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is below the historical average (82.58%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2017 | 0.00% | -3.71% | 1.85x | 0.00x | CA$-550.66K |
| 2018 | 0.00% | 127.39% | 0.21x | 0.00x | CA$817.31K |
| 2019 | 660.67% | 47.17% | 0.71x | 19.83x | CA$232.25K |
| 2020 | 0.00% | -1.45% | 2.33x | 0.00x | CA$-38.74K |
| 2021 | 0.00% | 0.00% | 0.00x | 0.00x | CA$-74.50K |
| 2022 | 0.00% | 0.00% | 0.00x | 0.00x | CA$-11.41K |
| 2023 | 0.00% | 0.00% | 0.00x | 0.00x | CA$-9.16K |
| 2024 | 0.00% | 0.00% | 0.00x | 0.00x | CA$-20.14K |
Industry Comparison
This section compares Sunshine Agri-Tech Inc's net assets metrics with peer companies in the Shell Companies industry.
Industry Context
- Industry: Shell Companies
- Average net assets among peers: $320,719
- Average return on equity (ROE) among peers: -15.83%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Sunshine Agri-Tech Inc (SAI-H) | CA$-200.72K | 0.00% | N/A | $228.89K |
| First Tidal Acquisition Corp. (AAA-P) | $271.64K | -12.76% | 0.07x | $106.95K |
| AAJ Capital 3 Corp. (AAAJ-P) | $176.31K | -28.45% | 0.14x | $50.13K |
| AD4 Capital Corp. (ADJ-P) | $498.36K | 0.00% | 0.06x | $10.44K |
| AF2 Capital Corp (AF-P) | $125.52K | -22.68% | 0.19x | $45.26K |
| AIM5 Ventures Inc (AIME-P) | $236.65K | -15.61% | 0.12x | $151.51K |
| Apolo IV Acquisition Corp (AIV-P) | $1.13 Million | -19.92% | 0.03x | $33.42K |
| A-Labs Capital II Corp (ALAB-P) | $166.02K | -34.30% | 0.10x | $38.61K |
| Albatros Acquisition Corporation Inc. (ALBT-P) | $155.00K | 0.00% | 0.13x | $13.43K |
| Altina Capital Corp (ALTN-P) | $-3.34K | 0.00% | 0.00x | $65.59K |
| AMG Acquisition Corp (AMG-P) | $454.39K | -24.61% | 0.02x | $54.31K |