Stakeholder Gold Corp
Stakeholder Gold Corp., a mineral exploration company, engages in the acquisition, exploration, and development of mineral resource properties in North America. It explores for precious and base metal deposits. The company holds a 100% interest in the Ballarat gold project that consists of 943 claims covering an area of 18,741 hectares located in the White Gold District of the Yukon Territory, Ca… Read more
Stakeholder Gold Corp (SRC) - Net Assets
Latest net assets as of September 2025: CA$3.14 Million CAD
Based on the latest financial reports, Stakeholder Gold Corp (SRC) has net assets worth CA$3.14 Million CAD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CA$3.53 Million) and total liabilities (CA$384.54K). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CA$3.14 Million |
| % of Total Assets | 89.1% |
| Annual Growth Rate | N/A |
| 5-Year Change | 1503.93% |
| 10-Year Change | 2538.61% |
| Growth Volatility | 532.59 |
Stakeholder Gold Corp - Net Assets Trend (2013–2024)
This chart illustrates how Stakeholder Gold Corp's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Stakeholder Gold Corp (2013–2024)
The table below shows the annual net assets of Stakeholder Gold Corp from 2013 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CA$1.96 Million | -41.09% |
| 2023-12-31 | CA$3.32 Million | +90.85% |
| 2022-12-31 | CA$1.74 Million | +19.23% |
| 2021-12-31 | CA$1.46 Million | +1096.52% |
| 2020-12-31 | CA$121.98K | +333.71% |
| 2019-12-31 | CA$-52.19K | +81.94% |
| 2018-12-31 | CA$-288.95K | -229.31% |
| 2017-12-31 | CA$223.46K | -77.10% |
| 2016-12-31 | CA$975.67K | +1215.79% |
| 2015-12-31 | CA$74.15K | -96.24% |
| 2014-12-31 | CA$1.97 Million | +3266.53% |
| 2013-12-31 | CA$-62.35K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Stakeholder Gold Corp's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 1429559900.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | CA$21.85 Million | 1116.63% |
| Total Equity | CA$1.96 Million | 100.00% |
Stakeholder Gold Corp Competitors by Market Cap
The table below lists competitors of Stakeholder Gold Corp ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Moro Corp
PINK:MRCR
|
$12.82 Million |
|
Miivo Holdings Corp.
V:MIVO
|
$12.82 Million |
|
Signal Gold Inc.
OTCQX:SGNLF
|
$12.83 Million |
|
Kresna Graha Investama Tbk PT
JK:KREN
|
$12.83 Million |
|
DT&C Co. Ltd
KQ:187220
|
$12.82 Million |
|
Bukit Jalil Global Acquisition 1 Ltd. Ordinary Shares
NASDAQ:BUJA
|
$12.81 Million |
|
Luster Industries Bhd
KLSE:5068
|
$12.81 Million |
|
Healthcare Triangle Inc
NASDAQ:HCTI
|
$12.80 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Stakeholder Gold Corp's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 3,321,405 to 1,956,559, a change of -1,364,846 (-41.1%).
- Net loss of 2,826,976 reduced equity.
- New share issuances of 1,700,000 increased equity.
- Other factors decreased equity by 237,870.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CA$-2.83 Million | -144.49% |
| Share Issuances | CA$1.70 Million | +86.89% |
| Other Changes | CA$-237.87K | -12.16% |
| Total Change | CA$- | -41.09% |
Book Value vs Market Value Analysis
This analysis compares Stakeholder Gold Corp's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 9.35x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 13.59x to 9.35x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | CA$0.08 | CA$1.03 | x |
| 2018-12-31 | CA$-0.09 | CA$1.03 | x |
| 2019-12-31 | CA$-0.01 | CA$1.03 | x |
| 2020-12-31 | CA$0.01 | CA$1.03 | x |
| 2021-12-31 | CA$0.12 | CA$1.03 | x |
| 2022-12-31 | CA$0.13 | CA$1.03 | x |
| 2023-12-31 | CA$0.21 | CA$1.03 | x |
| 2024-12-31 | CA$0.11 | CA$1.03 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Stakeholder Gold Corp utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -144.49%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -299.75%
- • Asset Turnover: 0.23x
- • Equity Multiplier: 2.05x
- Recent ROE (-144.49%) is above the historical average (-481.67%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | 0.00% | 0.00% | 0.00x | 0.00x | CA$-824.84K |
| 2014 | -36.03% | 0.00% | 0.00x | 1.12x | CA$-908.71K |
| 2015 | -3373.21% | 0.00% | 0.00x | 4.42x | CA$-2.51 Million |
| 2016 | -233.17% | 0.00% | 0.00x | 1.19x | CA$-2.37 Million |
| 2017 | -1014.49% | 0.00% | 0.00x | 3.75x | CA$-2.29 Million |
| 2018 | 0.00% | 0.00% | 0.00x | 0.00x | CA$-677.97K |
| 2019 | 0.00% | 0.00% | 0.00x | 0.00x | CA$-561.73K |
| 2020 | -943.26% | -227.25% | 1.93x | 2.15x | CA$-1.16 Million |
| 2021 | 4.81% | 2.28% | 1.45x | 1.45x | CA$-75.81K |
| 2022 | 1.52% | 1.31% | 0.78x | 1.50x | CA$-147.50K |
| 2023 | -41.74% | -120.93% | 0.28x | 1.23x | CA$-1.72 Million |
| 2024 | -144.49% | -299.75% | 0.23x | 2.05x | CA$-3.02 Million |
Industry Comparison
This section compares Stakeholder Gold Corp's net assets metrics with peer companies in the Gold industry.
Industry Context
- Industry: Gold
- Average net assets among peers: $3,323,818
- Average return on equity (ROE) among peers: -12.01%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Stakeholder Gold Corp (SRC) | CA$3.14 Million | 0.00% | 0.12x | $12.82 Million |
| Athabasca Minerals Inc (ABM) | $14.67 Million | -17.11% | 0.38x | $3.80 Million |
| AIS Resources Ltd (AIS) | $733.20K | -18.86% | 0.02x | $1.22 Million |
| Algo Grande Copper Corp. (ALGR) | $3.28 Million | -19.80% | 0.18x | $7.66 Million |
| Alliance Mining Corp (ALM) | $-2.44 Million | 0.00% | 0.00x | $1.27 Million |
| Argus Metals Corp. (AML) | $-194.53K | 0.00% | 0.00x | $248.82K |
| Antler Gold Inc (ANTL) | $5.56 Million | -15.72% | 0.05x | $3.41 Million |
| Apogee Minerals Ltd (APMI) | $509.07K | -27.00% | 0.02x | $1.15 Million |
| Awale Resources Ltd (ARIC) | $11.21 Million | -15.12% | 0.10x | $38.72 Million |
| Au Gold Corp (AUGC) | $1.73 Million | -6.53% | 0.01x | $4.70 Million |
| AUX Resources Corporation (AUX) | $-1.82 Million | 0.00% | 0.00x | $12.37 Million |