Samurai Capital Corp
Samurai Capital Corp. operates as a construction company focusing on civil works, highway construction, utilities, earthworks, and heavy equipment services. The company provides services that include highway and civil works, utilities construction, and dirty dirt hauling, supported by a fleet of heavy equipment. It assesses environmental and geographical conditions for each project and supplies m… Read more
Samurai Capital Corp (SSS-P) - Net Assets
Latest net assets as of October 2025: CA$-63.52K CAD
Based on the latest financial reports, Samurai Capital Corp (SSS-P) has net assets worth CA$-63.52K CAD as of October 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CA$32.75K) and total liabilities (CA$96.26K). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CA$-63.52K |
| % of Total Assets | -193.94% |
| Annual Growth Rate | -70.0% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 198.75 |
Samurai Capital Corp - Net Assets Trend (2021–2025)
This chart illustrates how Samurai Capital Corp's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Samurai Capital Corp (2021–2025)
The table below shows the annual net assets of Samurai Capital Corp from 2021 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-01-31 | CA$878.00 | +101.72% |
| 2024-01-31 | CA$-51.01K | -419.47% |
| 2023-01-31 | CA$15.97K | -90.55% |
| 2022-01-31 | CA$169.01K | +55.83% |
| 2021-01-31 | CA$108.46K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Samurai Capital Corp's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 38693100.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (January 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | CA$399.35K | 45484.40% |
| Total Equity | CA$878.00 | 100.00% |
Samurai Capital Corp Competitors by Market Cap
The table below lists competitors of Samurai Capital Corp ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
BROOKDALE SR LIVING
BE:B7S
|
$86.38K |
|
BIG PHARMA SPLIT CL.A
F:XN4
|
$86.39K |
|
Fonu2 Inc
PINK:FONU
|
$86.42K |
|
Goliath Film and Media Holdings
PINK:GFMH
|
$86.45K |
|
Global Dividend Growth Split Corp Class A
TO:GDV
|
$86.13K |
|
Federal National Mortgage Association Fannie Mae
BE:FNM
|
$86.12K |
|
243870
KO:243870
|
$86.09K |
|
Shinhan Brent Futures ETN
KO:500004
|
$85.96K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Samurai Capital Corp's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from -51,006 to 878, a change of 51,884.
- Net loss of 98,116 reduced equity.
- New share issuances of 185,000 increased equity.
- Other factors decreased equity by 35,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CA$-98.12K | -11174.94% |
| Share Issuances | CA$185.00K | +21070.62% |
| Other Changes | CA$-35.00K | -3986.33% |
| Total Change | CA$- | % |
Book Value vs Market Value Analysis
This analysis compares Samurai Capital Corp's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 337.13x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 1.62x to 337.13x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-01-31 | CA$0.02 | CA$0.04 | x |
| 2022-01-31 | CA$0.04 | CA$0.04 | x |
| 2023-01-31 | CA$0.00 | CA$0.04 | x |
| 2024-01-31 | CA$-0.01 | CA$0.04 | x |
| 2025-01-31 | CA$0.00 | CA$0.04 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Samurai Capital Corp utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -11174.94%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 117.93x
- Recent ROE (-11174.94%) is below the historical average (-3043.55%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2022 | -40.71% | 0.00% | 0.00x | 1.05x | CA$-85.70K |
| 2023 | -958.54% | 0.00% | 0.00x | 5.07x | CA$-154.64K |
| 2024 | 0.00% | 0.00% | 0.00x | 0.00x | CA$-61.87K |
| 2025 | -11174.94% | 0.00% | 0.00x | 117.93x | CA$-98.20K |
Industry Comparison
This section compares Samurai Capital Corp's net assets metrics with peer companies in the Shell Companies industry.
Industry Context
- Industry: Shell Companies
- Average net assets among peers: $320,719
- Average return on equity (ROE) among peers: -15.83%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Samurai Capital Corp (SSS-P) | CA$-63.52K | -40.71% | N/A | $86.34K |
| First Tidal Acquisition Corp. (AAA-P) | $271.64K | -12.76% | 0.07x | $106.95K |
| AAJ Capital 3 Corp. (AAAJ-P) | $176.31K | -28.45% | 0.14x | $50.13K |
| AD4 Capital Corp. (ADJ-P) | $498.36K | 0.00% | 0.06x | $10.44K |
| AF2 Capital Corp (AF-P) | $125.52K | -22.68% | 0.19x | $45.26K |
| AIM5 Ventures Inc (AIME-P) | $236.65K | -15.61% | 0.12x | $151.51K |
| Apolo IV Acquisition Corp (AIV-P) | $1.13 Million | -19.92% | 0.03x | $33.42K |
| A-Labs Capital II Corp (ALAB-P) | $166.02K | -34.30% | 0.10x | $38.61K |
| Albatros Acquisition Corporation Inc. (ALBT-P) | $155.00K | 0.00% | 0.13x | $13.43K |
| Altina Capital Corp (ALTN-P) | $-3.34K | 0.00% | 0.00x | $65.59K |
| AMG Acquisition Corp (AMG-P) | $454.39K | -24.61% | 0.02x | $54.31K |