Grey Wolf Animal Health Corp.
Grey Wolf Animal Health Corp. operates as an animal health and wellness company in Canada. The company operates in two segments, Animal Health Business Unit and Pharmacy Business Unit. It engages in the sale, marketing, and distribution of pharmaceutical, nutraceutical, and consumable products to veterinary clinics, as well as offers pharmaceuticals for the human and animal health markets. The co… Read more
Grey Wolf Animal Health Corp. (WOLF) - Net Assets
Latest net assets as of September 2025: CA$30.21 Million CAD
Based on the latest financial reports, Grey Wolf Animal Health Corp. (WOLF) has net assets worth CA$30.21 Million CAD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CA$65.44 Million) and total liabilities (CA$35.23 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CA$30.21 Million |
| % of Total Assets | 46.16% |
| Annual Growth Rate | 91.93% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 228.99 |
Grey Wolf Animal Health Corp. - Net Assets Trend (2021–2024)
This chart illustrates how Grey Wolf Animal Health Corp.'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Grey Wolf Animal Health Corp. (2021–2024)
The table below shows the annual net assets of Grey Wolf Animal Health Corp. from 2021 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CA$28.83 Million | +14.91% |
| 2023-12-31 | CA$25.09 Million | +3.47% |
| 2022-12-31 | CA$24.25 Million | +494.85% |
| 2021-12-31 | CA$4.08 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Grey Wolf Animal Health Corp.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 385744600.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | CA$36.81 Million | 127.68% |
| Total Equity | CA$28.83 Million | 100.00% |
Grey Wolf Animal Health Corp. Competitors by Market Cap
The table below lists competitors of Grey Wolf Animal Health Corp. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Dr Peng Telecom and Media Group Co Ltd
SHG:600804
|
$24.50 Million |
|
Barinthus Biotherapeutics plc
NASDAQ:BRNS
|
$24.50 Million |
|
Kuya Silver Corporation
OTCQB:KUYAF
|
$24.50 Million |
|
EDAG Engineering Group AG
XETRA:ED4
|
$24.50 Million |
|
HILONG HOLDING LTD HD-10
F:8HL
|
$24.47 Million |
|
Samsung Publis
KO:068290
|
$24.47 Million |
|
WooDeumGee Farm Co., Ltd
KQ:403490
|
$24.47 Million |
|
Business Alignment Public Company Limited
BK:BIZ
|
$24.47 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Grey Wolf Animal Health Corp.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 25,089,554 to 28,831,161, a change of 3,741,607 (14.9%).
- Net income of 704,668 contributed positively to equity growth.
- Other factors increased equity by 3,036,939.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CA$704.67K | +2.44% |
| Other Changes | CA$3.04 Million | +10.53% |
| Total Change | CA$- | 14.91% |
Book Value vs Market Value Analysis
This analysis compares Grey Wolf Animal Health Corp.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.60x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 10.28x to 1.60x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-12-31 | CA$0.13 | CA$1.35 | x |
| 2022-12-31 | CA$0.78 | CA$1.35 | x |
| 2023-12-31 | CA$0.81 | CA$1.35 | x |
| 2024-12-31 | CA$0.84 | CA$1.35 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Grey Wolf Animal Health Corp. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 2.44%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 2.63%
- • Asset Turnover: 0.41x
- • Equity Multiplier: 2.28x
- Recent ROE (2.44%) is above the historical average (-2.10%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2021 | -23.77% | -7.40% | 0.36x | 8.89x | CA$-1.38 Million |
| 2022 | 10.49% | 11.24% | 0.58x | 1.62x | CA$118.46K |
| 2023 | 2.43% | 2.40% | 0.61x | 1.65x | CA$-1.90 Million |
| 2024 | 2.44% | 2.63% | 0.41x | 2.28x | CA$-2.18 Million |
Industry Comparison
This section compares Grey Wolf Animal Health Corp.'s net assets metrics with peer companies in the Personal Services industry.
Industry Context
- Industry: Personal Services
- Average net assets among peers: $1,665,618
- Average return on equity (ROE) among peers: -88.07%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Grey Wolf Animal Health Corp. (WOLF) | CA$30.21 Million | -23.77% | 1.17x | $24.48 Million |
| Rumbu Holdings Ltd. (RMB) | $329.58K | -140.65% | 28.14x | $2.89 Million |
| White Pine Resources Inc. (WPR) | $3.00 Million | -35.48% | 0.44x | $889.21K |