Dabaco
Dabaco Group Joint Stock Company produces and sells animal feed in Vietnam. The company offers feed for pigs, chicken, and aqua under the Dabaco, Topfeeds, Kinh Bac, Khangti Vina, Nasaco, and Growfeeds names. The company is also involved in the pig and chicken breeding activities; produces and sells chicken eggs and vegetable oils under DABACO brand; operation of pig and chicken contracted farms;… Read more
Dabaco (DBC) - Net Assets
Latest net assets as of December 2025: ₫8.07 Trillion VND
Based on the latest financial reports, Dabaco (DBC) has net assets worth ₫8.07 Trillion VND as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₫15.98 Trillion) and total liabilities (₫7.91 Trillion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₫8.07 Trillion |
| % of Total Assets | 50.51% |
| Annual Growth Rate | 17.75% |
| 5-Year Change | 72.2% |
| 10-Year Change | N/A |
| Growth Volatility | 17.67 |
Dabaco - Net Assets Trend (2019–2025)
This chart illustrates how Dabaco's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Dabaco (2019–2025)
The table below shows the annual net assets of Dabaco from 2019 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | ₫8.07 Trillion | +19.26% |
| 2024-12-31 | ₫6.77 Trillion | +45.00% |
| 2023-12-31 | ₫4.67 Trillion | +0.54% |
| 2022-12-31 | ₫4.64 Trillion | -0.95% |
| 2021-12-31 | ₫4.69 Trillion | +11.39% |
| 2020-12-31 | ₫4.21 Trillion | +39.03% |
| 2019-12-31 | ₫3.03 Trillion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Dabaco's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 11.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₫1.51 Trillion | 18.71% |
| Other Components | ₫6.56 Trillion | 81.29% |
| Total Equity | ₫8.07 Trillion | 100.00% |
Dabaco Competitors by Market Cap
The table below lists competitors of Dabaco ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Kosy JSC
VN:KOS
|
$292.33 Million |
|
Natures Sunshine Products Inc
NASDAQ:NATR
|
$292.35 Million |
|
Gemini Space Station, Inc. Class A Common Stock
NASDAQ:GEMI
|
$292.38 Million |
|
Jiangsu Boamax Technologies Group Co Ltd
SHE:002514
|
$292.45 Million |
|
Huarui Electrical Appliance Co Ltd
SHE:300626
|
$292.29 Million |
|
Paslin Digital Technology Co Ltd
SHG:600215
|
$292.27 Million |
|
Bajaj Consumer Care Limited
NSE:BAJAJCON
|
$292.15 Million |
|
YungShin Global Holding Corp
TW:3705
|
$292.12 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Dabaco's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 6,765,079,699,901 to 8,068,012,698,526, a change of 1,302,932,998,625 (19.3%).
- Net income of 1,506,767,998,626 contributed positively to equity growth.
- Dividend payments of 501,975,220,000 reduced retained earnings.
- New share issuances of 502,025,020,000 increased equity.
- Other factors decreased equity by 203,884,800,001.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₫1.51 Trillion | +18.68% |
| Dividends Paid | ₫501.98 Billion | -6.22% |
| Share Issuances | ₫502.03 Billion | +6.22% |
| Other Changes | ₫-203.88 Billion | -2.53% |
| Total Change | ₫- | 19.26% |
Book Value vs Market Value Analysis
This analysis compares Dabaco's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.13x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 1.81x to 1.13x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2019-12-31 | ₫13071.96 | ₫23600.00 | x |
| 2020-12-31 | ₫17383.80 | ₫23600.00 | x |
| 2021-12-31 | ₫19363.09 | ₫23600.00 | x |
| 2022-12-31 | ₫19178.48 | ₫23600.00 | x |
| 2023-12-31 | ₫19281.81 | ₫23600.00 | x |
| 2024-12-31 | ₫17577.59 | ₫23600.00 | x |
| 2025-12-31 | ₫20963.14 | ₫23600.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Dabaco utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 18.68%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 10.11%
- • Asset Turnover: 0.93x
- • Equity Multiplier: 1.98x
- Recent ROE (18.68%) is above the historical average (13.11%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2019 | 10.08% | 4.25% | 0.75x | 3.17x | ₫2.53 Billion |
| 2020 | 33.29% | 13.97% | 0.99x | 2.40x | ₫979.60 Billion |
| 2021 | 17.70% | 7.67% | 1.00x | 2.32x | ₫360.97 Billion |
| 2022 | 0.11% | 0.04% | 0.89x | 2.80x | ₫-458.93 Billion |
| 2023 | 0.54% | 0.23% | 0.85x | 2.79x | ₫-441.62 Billion |
| 2024 | 11.37% | 5.67% | 0.96x | 2.09x | ₫92.58 Billion |
| 2025 | 18.68% | 10.11% | 0.93x | 1.98x | ₫699.97 Billion |
Industry Comparison
This section compares Dabaco's net assets metrics with peer companies in the Farm Products industry.
Industry Context
- Industry: Farm Products
- Average net assets among peers: $3,092,838,315,302
- Average return on equity (ROE) among peers: 1.24%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Dabaco (DBC) | ₫8.07 Trillion | 10.08% | 0.98x | $292.30 Million |
| Nam Viet Corp (ANV) | $2.88 Trillion | 23.38% | 0.90x | $223.17 Million |
| BAF Viet Nam Agriculture JSC (BAF) | $1.91 Trillion | 1.38% | 2.42x | $231.66 Million |
| Hoang Anh Gia Lai Agricultural JSC (HNG) | $2.26 Trillion | -48.70% | 5.25x | $240.20 Million |
| Vietnam National Seed Group JSC (NSC) | $1.45 Trillion | 15.46% | 0.54x | $50.15 Million |
| PAN Group JSC (PAN) | $6.15 Trillion | 4.19% | 0.75x | $231.96 Million |
| Phuoc Hoa Rubber JSC (PHR) | $3.92 Trillion | 11.74% | 0.51x | $304.51 Million |