Kosy JSC
KOSY Joint Stock Company engages in the real estate and construction businesses in Vietnam. It provides real estate consulting, brokerage, auctioning, advertising, management, and exchange platform services; restaurants and mobile catering services; accommodation services; direct support services for railway and road transport; industrial cleaning services; and training services. The company also… Read more
Kosy JSC (KOS) - Net Assets
Latest net assets as of December 2025: ₫2.34 Trillion VND
Based on the latest financial reports, Kosy JSC (KOS) has net assets worth ₫2.34 Trillion VND as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₫4.87 Trillion) and total liabilities (₫2.53 Trillion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₫2.34 Trillion |
| % of Total Assets | 48.02% |
| Annual Growth Rate | 15.07% |
| 5-Year Change | 3.27% |
| 10-Year Change | N/A |
| Growth Volatility | 37.82 |
Kosy JSC - Net Assets Trend (2020–2025)
This chart illustrates how Kosy JSC's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Kosy JSC (2020–2025)
The table below shows the annual net assets of Kosy JSC from 2020 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | ₫2.34 Trillion | +0.82% |
| 2024-12-31 | ₫2.32 Trillion | +0.53% |
| 2023-12-31 | ₫2.31 Trillion | +0.92% |
| 2022-12-31 | ₫2.29 Trillion | +0.96% |
| 2021-12-31 | ₫2.26 Trillion | +95.36% |
| 2020-12-31 | ₫1.16 Trillion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Kosy JSC's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 36.4% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₫165.26 Billion | 7.09% |
| Other Components | ₫2.16 Trillion | 92.91% |
| Total Equity | ₫2.33 Trillion | 100.00% |
Kosy JSC Competitors by Market Cap
The table below lists competitors of Kosy JSC ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Natures Sunshine Products Inc
NASDAQ:NATR
|
$292.35 Million |
|
Gemini Space Station, Inc. Class A Common Stock
NASDAQ:GEMI
|
$292.38 Million |
|
Jiangsu Boamax Technologies Group Co Ltd
SHE:002514
|
$292.45 Million |
|
Holtek Semiconductor Inc
TW:6202
|
$292.47 Million |
|
Dabaco
VN:DBC
|
$292.30 Million |
|
Huarui Electrical Appliance Co Ltd
SHE:300626
|
$292.29 Million |
|
Paslin Digital Technology Co Ltd
SHG:600215
|
$292.27 Million |
|
Bajaj Consumer Care Limited
NSE:BAJAJCON
|
$292.15 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Kosy JSC's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 2,311,234,001,003 to 2,330,072,682,433, a change of 18,838,681,430 (0.8%).
- Net income of 18,838,681,430 contributed positively to equity growth.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₫18.84 Billion | +0.81% |
| Total Change | ₫- | 0.82% |
Book Value vs Market Value Analysis
This analysis compares Kosy JSC's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.55x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 3.42x to 3.55x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2020-12-31 | ₫11167.98 | ₫38250.00 | x |
| 2022-12-31 | ₫10523.34 | ₫38250.00 | x |
| 2023-12-31 | ₫10620.64 | ₫38250.00 | x |
| 2024-12-31 | ₫10676.37 | ₫38250.00 | x |
| 2025-12-31 | ₫10763.39 | ₫38250.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Kosy JSC utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.81%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 1.21%
- • Asset Turnover: 0.32x
- • Equity Multiplier: 2.09x
- Recent ROE (0.81%) is below the historical average (1.03%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2020 | 1.89% | 1.67% | 0.60x | 1.90x | ₫-93.96 Billion |
| 2021 | 1.00% | 2.04% | 0.29x | 1.72x | ₫-203.10 Billion |
| 2022 | 0.95% | 1.62% | 0.28x | 2.12x | ₫-206.09 Billion |
| 2023 | 0.60% | 1.04% | 0.28x | 2.07x | ₫-216.21 Billion |
| 2024 | 0.93% | 1.49% | 0.30x | 2.10x | ₫-209.69 Billion |
| 2025 | 0.81% | 1.21% | 0.32x | 2.09x | ₫-214.17 Billion |
Industry Comparison
This section compares Kosy JSC's net assets metrics with peer companies in the Real Estate - Development industry.
Industry Context
- Industry: Real Estate - Development
- Average net assets among peers: $26,568,787,915,443
- Average return on equity (ROE) among peers: 10.76%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Kosy JSC (KOS) | ₫2.34 Trillion | 1.89% | 1.08x | $292.33 Million |
| Development Investment Construction JSC (DIG) | $7.79 Trillion | 1.85% | 0.89x | $369.49 Million |
| Dat Xanh Real Estate Service JSC (DXS) | $7.76 Trillion | 6.94% | 0.95x | $2.30K |
| Ba Ria Vung Tau House Development JSC (HDC) | $1.86 Trillion | 22.50% | 1.37x | $96.27 Million |
| Ha Do Group JSC (HDG) | $7.23 Trillion | 9.20% | 1.00x | $223.01 Million |
| Khang Dien House Trading and Investment JSC (KDH) | $15.52 Trillion | 4.61% | 0.71x | $991.00 Million |
| Khai Hoan Land Group JSC (KHG) | $5.22 Trillion | 1.05% | 0.26x | $52.03 Million |
| Nam Long Investment Corp (NLG) | $6.72 Trillion | 12.42% | 1.03x | $424.66 Million |
| Phat Dat Real Estate Development Corp (PDR) | $4.37 Trillion | 20.01% | 2.20x | $372.71 Million |
| Vinhomes JSC (VHM) | $182.64 Trillion | 18.27% | 1.43x | $4.37 Billion |