No Va Land Investment Group Corp
No Va Land Investment Group Corporation, together with its subsidiaries, engages in real estate trading in Vietnam. The company engages in the residence project development; civil and industrial construction; and provision of design and management consultancy services, as well as real estate brokerage services. It is also involved in the leasing of factories and warehouses; management and investm… Read more
No Va Land Investment Group Corp (NVL) - Net Assets
Latest net assets as of December 2025: ₫58.85 Trillion VND
Based on the latest financial reports, No Va Land Investment Group Corp (NVL) has net assets worth ₫58.85 Trillion VND as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₫249.79 Trillion) and total liabilities (₫190.94 Trillion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₫58.85 Trillion |
| % of Total Assets | 23.56% |
| Annual Growth Rate | 15.75% |
| 5-Year Change | 42.93% |
| 10-Year Change | N/A |
| Growth Volatility | 11.96 |
No Va Land Investment Group Corp - Net Assets Trend (2019–2025)
This chart illustrates how No Va Land Investment Group Corp's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for No Va Land Investment Group Corp (2019–2025)
The table below shows the annual net assets of No Va Land Investment Group Corp from 2019 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | ₫58.85 Trillion | +24.44% |
| 2024-12-31 | ₫47.29 Trillion | +4.39% |
| 2023-12-31 | ₫45.30 Trillion | +1.08% |
| 2022-12-31 | ₫44.82 Trillion | +8.85% |
| 2021-12-31 | ₫41.17 Trillion | +28.94% |
| 2020-12-31 | ₫31.93 Trillion | +30.54% |
| 2019-12-31 | ₫24.46 Trillion | -- |
Equity Component Analysis
This analysis shows how different components contribute to No Va Land Investment Group Corp's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 94.1% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₫16.93 Trillion | 37.38% |
| Other Components | ₫28.36 Trillion | 62.62% |
| Total Equity | ₫45.30 Trillion | 100.00% |
No Va Land Investment Group Corp Competitors by Market Cap
The table below lists competitors of No Va Land Investment Group Corp ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Gansu Qilianshan Cement Group Co Ltd
SHG:600720
|
$639.05 Million |
|
Techno Electric & Engineering Company Limited
NSE:TECHNOE
|
$639.23 Million |
|
Compania Cervecerias Unidas SA
SN:CCU
|
$639.38 Million |
|
Jiangsu Provincial Agricultural Reclamation and Development Co Ltd
SHG:601952
|
$639.55 Million |
|
Galiano Gold Inc
NYSE MKT:GAU
|
$639.02 Million |
|
UIE PLC
CO:UIE
|
$638.97 Million |
|
Colt CZ Group SE
PR:CZG
|
$638.74 Million |
|
Discovery Metals Corp
OTCQX:DSVSF
|
$638.46 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in No Va Land Investment Group Corp's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 37,833,766,046,705 to 45,295,678,510,865, a change of 7,461,912,464,160 (19.7%).
- Net income of 1,700,258,456,653 contributed positively to equity growth.
- Dividend payments of 197,028 reduced retained earnings.
- Share repurchases of 49,031,866,005 reduced equity.
- New share issuances of 487,268,022,500 increased equity.
- Other factors increased equity by 5,323,418,048,040.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₫1.70 Trillion | +3.75% |
| Dividends Paid | ₫197.03K | -0.0% |
| Share Repurchases | ₫49.03 Billion | -0.11% |
| Share Issuances | ₫487.27 Billion | +1.08% |
| Other Changes | ₫5.32 Trillion | +11.75% |
| Total Change | ₫- | 19.72% |
Book Value vs Market Value Analysis
This analysis compares No Va Land Investment Group Corp's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.67x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 1.06x to 0.67x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2019-12-31 | ₫12782.96 | ₫13500.00 | x |
| 2020-12-31 | ₫14599.94 | ₫13500.00 | x |
| 2021-12-31 | ₫18148.87 | ₫13500.00 | x |
| 2022-12-31 | ₫19199.70 | ₫13500.00 | x |
| 2023-12-31 | ₫19510.16 | ₫13500.00 | x |
| 2024-12-31 | ₫19400.89 | ₫13500.00 | x |
| 2025-12-31 | ₫20293.59 | ₫13500.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently No Va Land Investment Group Corp utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 3.75%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 24.41%
- • Asset Turnover: 0.03x
- • Equity Multiplier: 5.51x
- Recent ROE (3.75%) is below the historical average (4.83%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2019 | 15.40% | 31.39% | 0.12x | 4.04x | ₫1.20 Trillion |
| 2020 | 15.14% | 77.97% | 0.03x | 5.58x | ₫1.33 Trillion |
| 2021 | 9.20% | 21.64% | 0.07x | 5.76x | ₫-278.81 Billion |
| 2022 | 5.77% | 19.42% | 0.04x | 6.88x | ₫-1.58 Trillion |
| 2023 | 1.59% | 12.73% | 0.02x | 6.35x | ₫-3.20 Trillion |
| 2024 | -17.06% | -71.14% | 0.04x | 6.28x | ₫-10.24 Trillion |
| 2025 | 3.75% | 24.41% | 0.03x | 5.51x | ₫-2.83 Trillion |
Industry Comparison
This section compares No Va Land Investment Group Corp's net assets metrics with peer companies in the Real Estate - Diversified industry.
Industry Context
- Industry: Real Estate - Diversified
- Average net assets among peers: $12,287,258,749,859
- Average return on equity (ROE) among peers: 8.23%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| No Va Land Investment Group Corp (NVL) | ₫58.85 Trillion | 15.40% | 3.24x | $639.03 Million |
| An Gia Real Estate Investment and Development Corp (AGG) | $2.88 Trillion | 6.10% | 2.23x | $55.43 Million |
| Investment and Industrial Development Joint Stock Corp (BCM) | $17.10 Trillion | 8.49% | 1.87x | $2.17 Billion |
| Dat Xanh Real Estate Service Contructions Corp (DXG) | $14.19 Trillion | 1.21% | 1.03x | $593.23 Million |
| Hoang Anh Gia Lai JSC (HAG) | $5.19 Trillion | 21.73% | 2.81x | $577.76 Million |
| Saigon Thuong Tin Real Estate JSC (SCR) | $5.03 Trillion | 3.72% | 0.95x | $65.33 Million |
| Vincom Retail JSC (VRE) | $29.34 Trillion | 8.12% | 0.36x | $2.29 Billion |