Agroton Public Ltd.
Agroton Public Limited engages in the production, processing, storage, and sale of crops in Eastern Ukraine. The company offers various grains and oilseeds, including wheat, sunflower, corn, and rapeseed, as well as barley, rye, sorghum, triticale, oats, peas, buckwheat, vetch, millet, coriander, soybeans, flax, and livestock crops. It also operates storage facilities; and produces and sells live… Read more
Agroton Public Ltd. (AGT) - Net Assets
Latest net assets as of June 2024: zł95.15 Million PLN
Based on the latest financial reports, Agroton Public Ltd. (AGT) has net assets worth zł95.15 Million PLN as of June 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (zł97.91 Million) and total liabilities (zł2.76 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | zł95.15 Million |
| % of Total Assets | 97.18% |
| Annual Growth Rate | 3.92% |
| 5-Year Change | 11.1% |
| 10-Year Change | 116.05% |
| Growth Volatility | 71.58 |
Agroton Public Ltd. - Net Assets Trend (2007–2023)
This chart illustrates how Agroton Public Ltd.'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Agroton Public Ltd. (2007–2023)
The table below shows the annual net assets of Agroton Public Ltd. from 2007 to 2023.
| Year | Net Assets | Change |
|---|---|---|
| 2023-12-31 | zł96.44 Million | -5.40% |
| 2022-12-31 | zł101.95 Million | -23.95% |
| 2021-12-31 | zł134.05 Million | +31.98% |
| 2020-12-31 | zł101.57 Million | +17.00% |
| 2019-12-31 | zł86.81 Million | -1.44% |
| 2018-12-31 | zł88.08 Million | +10.42% |
| 2017-12-31 | zł79.77 Million | +12.23% |
| 2016-12-31 | zł71.08 Million | +54.44% |
| 2015-12-31 | zł46.02 Million | +3.10% |
| 2014-12-31 | zł44.64 Million | -63.08% |
| 2013-12-31 | zł120.91 Million | -4.49% |
| 2012-12-31 | zł126.60 Million | +5.66% |
| 2011-12-31 | zł119.82 Million | -1.88% |
| 2010-12-31 | zł122.12 Million | +116.45% |
| 2009-12-31 | zł56.42 Million | +247.57% |
| 2008-12-31 | zł16.23 Million | -68.84% |
| 2007-12-31 | zł52.09 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Agroton Public Ltd.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 21.2% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2023)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | zł33.56 Million | 34.89% |
| Common Stock | zł661.00K | 0.69% |
| Other Components | zł61.96 Million | 64.42% |
| Total Equity | zł96.18 Million | 100.00% |
Agroton Public Ltd. Competitors by Market Cap
The table below lists competitors of Agroton Public Ltd. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
ALLIED GAMI.+ENT.DL-0001
F:2AA
|
$3.79 Million |
|
OAR Resources Ltd
AU:OAR
|
$3.79 Million |
|
ELEVATION GOLD MIN. CORP.
F:54NA
|
$3.80 Million |
|
Vow Green Metals AS
OL:VGM
|
$3.80 Million |
|
Diplomat Holdings Ltd
TA:DIPL
|
$3.79 Million |
|
Akkhie Prakarn Public Company Limited
BK:AKP
|
$3.79 Million |
|
Seacrest Petroleo BV
OL:SEAPT
|
$3.79 Million |
|
Total Transport Systems Limited
NSE:TOTAL
|
$3.79 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Agroton Public Ltd.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2022 to 2023, total equity changed from 101,683,000 to 96,179,000, a change of -5,504,000 (-5.4%).
- Net loss of 2,102,000 reduced equity.
- Other factors decreased equity by 3,402,000.
Equity Change Factors (2022 to 2023)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | zł-2.10 Million | -2.19% |
| Other Changes | zł-3.40 Million | -3.54% |
| Total Change | zł- | -5.41% |
Book Value vs Market Value Analysis
This analysis compares Agroton Public Ltd.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.12x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 1.69x to 1.12x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2007-12-31 | zł2.95 | zł4.98 | x |
| 2008-12-31 | zł1.11 | zł4.98 | x |
| 2009-12-31 | zł3.87 | zł4.98 | x |
| 2010-12-31 | zł7.18 | zł4.98 | x |
| 2011-12-31 | zł5.52 | zł4.98 | x |
| 2012-12-31 | zł5.83 | zł4.98 | x |
| 2013-12-31 | zł5.57 | zł4.98 | x |
| 2014-12-31 | zł2.05 | zł4.98 | x |
| 2015-12-31 | zł2.11 | zł4.98 | x |
| 2016-12-31 | zł3.27 | zł4.98 | x |
| 2017-12-31 | zł3.67 | zł4.98 | x |
| 2018-12-31 | zł4.05 | zł4.98 | x |
| 2019-12-31 | zł3.99 | zł4.98 | x |
| 2020-12-31 | zł4.67 | zł4.98 | x |
| 2021-12-31 | zł6.18 | zł4.98 | x |
| 2022-12-31 | zł4.70 | zł4.98 | x |
| 2023-12-31 | zł4.45 | zł4.98 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Agroton Public Ltd. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -2.19%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -159.73%
- • Asset Turnover: 0.01x
- • Equity Multiplier: 1.06x
- Recent ROE (-2.19%) is above the historical average (-9.63%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2007 | 35.51% | 29.39% | 0.53x | 2.26x | zł10.90 Million |
| 2008 | -115.14% | -24.31% | 0.90x | 5.25x | zł-20.02 Million |
| 2009 | 9.05% | 9.17% | 0.44x | 2.25x | zł-534.90K |
| 2010 | 12.90% | 16.19% | 0.67x | 1.18x | zł3.54 Million |
| 2011 | -1.77% | -2.12% | 0.55x | 1.51x | zł-14.07 Million |
| 2012 | 5.35% | 7.68% | 0.47x | 1.48x | zł-5.87 Million |
| 2013 | -4.64% | -6.88% | 0.44x | 1.54x | zł-17.67 Million |
| 2014 | -181.21% | -136.56% | 0.60x | 2.21x | zł-84.97 Million |
| 2015 | -21.04% | -22.87% | 0.60x | 1.52x | zł-14.22 Million |
| 2016 | 30.70% | 49.19% | 0.54x | 1.15x | zł14.67 Million |
| 2017 | 10.43% | 16.03% | 0.57x | 1.15x | zł345.60K |
| 2018 | 15.39% | 23.64% | 0.58x | 1.13x | zł4.74 Million |
| 2019 | 5.99% | 9.53% | 0.48x | 1.32x | zł-3.47 Million |
| 2020 | 11.59% | 17.38% | 0.56x | 1.19x | zł1.61 Million |
| 2021 | 19.87% | 46.38% | 0.37x | 1.15x | zł13.21 Million |
| 2022 | 5.49% | 22.73% | 0.23x | 1.04x | zł-4.58 Million |
| 2023 | -2.19% | -159.73% | 0.01x | 1.06x | zł-11.72 Million |
Industry Comparison
This section compares Agroton Public Ltd.'s net assets metrics with peer companies in the Farm Products industry.
Industry Context
- Industry: Farm Products
- Average net assets among peers: $135,184,800
- Average return on equity (ROE) among peers: 20.29%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Agroton Public Ltd. (AGT) | zł95.15 Million | 35.51% | 0.03x | $3.79 Million |
| Astarta Holding N.V. (AST) | $99.07 Million | 23.26% | 0.74x | $80.14 Million |
| Gobarto S.A. (GOB) | $310.30 Million | 10.10% | 1.52x | $13.21 Million |
| IMC SA (IMC) | $128.01 Million | 14.65% | 0.91x | $47.51 Million |
| KSG Agro SA (KSG) | $13.42 Million | 17.68% | 4.72x | $6.63 Million |
| Ovostar Union N.V. (OVO) | $125.12 Million | 35.76% | 0.14x | $34.41 Million |