Auto Partner SA
Auto Partner SA imports and distributes parts for passenger cars, delivery vans, and motorcycles in Poland. The company's products portfolio consists of suspension and steering systems, brake systems, motorbike assortments, workshop equipment, shock absorbers and springs, drive systems, filters, timing gears, hydraulics, metal and rubber parts, pneumatic tools, health and safety products, turboch… Read more
Auto Partner SA (APR) - Net Assets
Latest net assets as of September 2025: zł1.36 Billion PLN
Based on the latest financial reports, Auto Partner SA (APR) has net assets worth zł1.36 Billion PLN as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (zł2.15 Billion) and total liabilities (zł792.72 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | zł1.36 Billion |
| % of Total Assets | 63.2% |
| Annual Growth Rate | 29.0% |
| 5-Year Change | 155.59% |
| 10-Year Change | 1522.64% |
| Growth Volatility | 28.96 |
Auto Partner SA - Net Assets Trend (2012–2024)
This chart illustrates how Auto Partner SA's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Auto Partner SA (2012–2024)
The table below shows the annual net assets of Auto Partner SA from 2012 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | zł1.23 Billion | +17.98% |
| 2023-12-31 | zł1.05 Billion | +24.13% |
| 2022-12-31 | zł842.82 Million | +28.58% |
| 2021-12-31 | zł655.50 Million | +35.73% |
| 2020-12-31 | zł482.93 Million | +29.75% |
| 2019-12-31 | zł372.20 Million | +18.10% |
| 2018-12-31 | zł315.16 Million | +23.78% |
| 2017-12-31 | zł254.62 Million | +58.44% |
| 2016-12-31 | zł160.71 Million | +111.27% |
| 2015-12-31 | zł76.07 Million | +28.62% |
| 2014-12-31 | zł59.14 Million | +23.26% |
| 2013-12-31 | zł47.98 Million | -17.41% |
| 2012-12-31 | zł58.10 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Auto Partner SA's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1837.3% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | zł1.11 Billion | 90.32% |
| Common Stock | zł13.06 Million | 1.06% |
| Other Comprehensive Income | zł164.00K | 0.01% |
| Other Components | zł106.30 Million | 8.61% |
| Total Equity | zł1.23 Billion | 100.00% |
Auto Partner SA Competitors by Market Cap
The table below lists competitors of Auto Partner SA ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Anhui Transport Consulting &
SHG:603357
|
$319.65 Million |
|
Xiamen Leading Optics Co Ltd
SHG:605118
|
$319.65 Million |
|
Beijing Science Sun Pharmaceutical Co Ltd
SHE:300485
|
$319.66 Million |
|
Star Gas Partners LP
NYSE:SGU
|
$319.67 Million |
|
Shanghai Jinjiang Shipping (Group) Co., Ltd.
SHG:601083
|
$319.59 Million |
|
Shenyang Jinshan Energy Co Ltd
SHG:600396
|
$319.56 Million |
|
CAC Nantong Chemical Co., Ltd.
SHE:301665
|
$319.54 Million |
|
Nanning Department Store Co Ltd
SHG:600712
|
$319.53 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Auto Partner SA's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,046,192,000 to 1,234,293,000, a change of 188,101,000 (18.0%).
- Net income of 207,976,000 contributed positively to equity growth.
- Dividend payments of 19,593,000 reduced retained earnings.
- Other comprehensive income decreased equity by 282,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | zł207.98 Million | +16.85% |
| Dividends Paid | zł19.59 Million | -1.59% |
| Other Comprehensive Income | zł-282.00K | -0.02% |
| Total Change | zł- | 17.98% |
Book Value vs Market Value Analysis
This analysis compares Auto Partner SA's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.91x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 43.99x to 1.91x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2013-12-31 | zł0.41 | zł18.04 | x |
| 2014-12-31 | zł0.51 | zł18.04 | x |
| 2015-12-31 | zł0.81 | zł18.04 | x |
| 2016-12-31 | zł1.50 | zł18.04 | x |
| 2017-12-31 | zł2.05 | zł18.04 | x |
| 2018-12-31 | zł2.43 | zł18.04 | x |
| 2019-12-31 | zł2.86 | zł18.04 | x |
| 2020-12-31 | zł3.70 | zł18.04 | x |
| 2021-12-31 | zł5.02 | zł18.04 | x |
| 2022-12-31 | zł6.45 | zł18.04 | x |
| 2023-12-31 | zł8.01 | zł18.04 | x |
| 2024-12-31 | zł9.45 | zł18.04 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Auto Partner SA utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 16.85%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 5.06%
- • Asset Turnover: 2.03x
- • Equity Multiplier: 1.64x
- Recent ROE (16.85%) is below the historical average (23.15%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | 47.05% | 6.36% | 2.08x | 3.55x | zł17.78 Million |
| 2014 | 25.55% | 3.55% | 2.11x | 3.41x | zł9.20 Million |
| 2015 | 21.48% | 3.15% | 2.23x | 3.05x | zł8.73 Million |
| 2016 | 21.46% | 4.89% | 2.06x | 2.13x | zł18.42 Million |
| 2017 | 13.69% | 3.81% | 1.81x | 1.99x | zł9.41 Million |
| 2018 | 18.61% | 5.08% | 1.89x | 1.94x | zł27.13 Million |
| 2019 | 15.77% | 3.97% | 2.02x | 1.97x | zł21.49 Million |
| 2020 | 22.98% | 6.64% | 2.11x | 1.64x | zł62.69 Million |
| 2021 | 28.38% | 8.22% | 1.88x | 1.83x | zł120.47 Million |
| 2022 | 24.59% | 7.31% | 1.81x | 1.86x | zł122.99 Million |
| 2023 | 21.37% | 6.12% | 2.04x | 1.71x | zł118.97 Million |
| 2024 | 16.85% | 5.06% | 2.03x | 1.64x | zł84.55 Million |
Industry Comparison
This section compares Auto Partner SA's net assets metrics with peer companies in the Auto Parts industry.
Industry Context
- Industry: Auto Parts
- Average net assets among peers: $318,414,591
- Average return on equity (ROE) among peers: 8.91%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Auto Partner SA (APR) | zł1.36 Billion | 47.05% | 0.58x | $319.64 Million |
| AC S.A. (ACG) | $54.34 Million | 38.81% | 0.32x | $38.17 Million |
| Inter Cars S.A. (CAR) | $757.25 Million | 13.31% | 1.04x | $1.45 Billion |
| Firma Oponiarska DĘBICA SA (DBC) | $866.25 Million | 10.79% | 0.61x | $34.30 Million |
| ERG S.A. (ERG) | $35.09 Million | 5.99% | 0.95x | $3.45 Million |
| HYDROTOR SA (HDR) | $92.96 Million | 7.84% | 0.43x | $6.14 Million |
| Izoblok (IZB) | $96.92 Million | -11.61% | 0.97x | $2.18 Million |
| LESS S.A. (LES) | $127.49 Million | -14.18% | 2.28x | $5.18 Million |
| Oponeo.pl SA (OPN) | $288.04 Million | 18.91% | 1.36x | $83.25 Million |
| Stomil Sanok SA (SNK) | $547.40 Million | 10.34% | 0.86x | $111.80 Million |