Columbus
Columbus Energy S.A. engages in the provision of solutions in the field of photovoltaics and modern energy products for households and businesses in Poland, Czech Republic, Slovakia, and Ukraine. It also offers heat pumps, energy storage, electric car charging stations, as well as photovoltaic installations and alternative net-billing. The company was formerly known as Columbus Capital S.A. and c… Read more
Columbus (CLC) - Net Assets
Latest net assets as of June 2025: zł25.80 Million PLN
Based on the latest financial reports, Columbus (CLC) has net assets worth zł25.80 Million PLN as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (zł243.59 Million) and total liabilities (zł217.79 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | zł25.80 Million |
| % of Total Assets | 10.59% |
| Annual Growth Rate | N/A |
| 5-Year Change | -183.89% |
| 10-Year Change | N/A |
| Growth Volatility | 128.11 |
Columbus - Net Assets Trend (2016–2024)
This chart illustrates how Columbus's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Columbus (2016–2024)
The table below shows the annual net assets of Columbus from 2016 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | zł-78.59 Million | -106.31% |
| 2023-12-31 | zł-38.09 Million | -244.52% |
| 2022-12-31 | zł26.36 Million | -79.84% |
| 2021-12-31 | zł130.77 Million | +39.59% |
| 2020-12-31 | zł93.68 Million | +170.52% |
| 2019-12-31 | zł34.63 Million | +113.10% |
| 2018-12-31 | zł16.25 Million | -78.37% |
| 2017-12-31 | zł75.15 Million | +1.75% |
| 2016-12-31 | zł73.85 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Columbus's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 16657530000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | zł129.98 Million | % |
| Other Comprehensive Income | zł-31.00 Million | % |
| Other Components | zł4.62 Million | % |
| Total Equity | zł-79.10 Million | 100.00% |
Columbus Competitors by Market Cap
The table below lists competitors of Columbus ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
CLARANOVA SE EO 1
F:BV51
|
$21.12 Million |
|
Pudumjee Paper Products Limited
NSE:PDMJEPAPER
|
$21.12 Million |
|
Frontier Energy Limited
OTCQB:FRHYF
|
$21.12 Million |
|
Sand Nisko Capital Bhd
KLSE:7943
|
$21.12 Million |
|
Gencurix Inc
KQ:229000
|
$21.11 Million |
|
Molecure S.A.
WAR:MOC
|
$21.11 Million |
|
BRIDGETEC Corp
KQ:064480
|
$21.11 Million |
|
Finch Therapeutics Group Inc
PINK:FNCH
|
$21.11 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Columbus's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from -38,853,000 to -79,103,000, a change of -40,250,000.
- Net loss of 34,415,000 reduced equity.
- Other comprehensive income decreased equity by 1,000.
- Other factors decreased equity by 5,834,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | zł-34.41 Million | -43.51% |
| Other Comprehensive Income | zł-1.00K | -0.0% |
| Other Changes | zł-5.83 Million | -7.38% |
| Total Change | zł- | % |
Book Value vs Market Value Analysis
This analysis compares Columbus's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | zł2.38 | zł4.20 | x |
| 2017-12-31 | zł1.86 | zł4.20 | x |
| 2018-12-31 | zł0.40 | zł4.20 | x |
| 2019-12-31 | zł0.58 | zł4.20 | x |
| 2020-12-31 | zł1.37 | zł4.20 | x |
| 2021-12-31 | zł2.00 | zł4.20 | x |
| 2022-12-31 | zł0.39 | zł4.20 | x |
| 2023-12-31 | zł-0.56 | zł4.20 | x |
| 2024-12-31 | zł-1.15 | zł4.20 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Columbus utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -10.08%
- • Asset Turnover: 0.55x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-35.83%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | -0.24% | -2.09% | 0.11x | 1.03x | zł-7.56 Million |
| 2017 | 1.72% | 4.28% | 0.32x | 1.25x | zł-6.22 Million |
| 2018 | 12.25% | 3.22% | 1.32x | 2.87x | zł365.27K |
| 2019 | 35.88% | 5.72% | 1.44x | 4.36x | zł8.43 Million |
| 2020 | 67.60% | 9.74% | 1.02x | 6.80x | zł53.96 Million |
| 2021 | -17.43% | -3.24% | 0.87x | 6.22x | zł-35.94 Million |
| 2022 | -422.21% | -18.54% | 0.77x | 29.54x | zł-114.54 Million |
| 2023 | 0.00% | -13.79% | 0.71x | 0.00x | zł-59.09 Million |
| 2024 | 0.00% | -10.08% | 0.55x | 0.00x | zł-26.50 Million |
Industry Comparison
This section compares Columbus's net assets metrics with peer companies in the Solar industry.
Industry Context
- Industry: Solar
- Average net assets among peers: $47,387,558
- Average return on equity (ROE) among peers: -24.58%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Columbus (CLC) | zł25.80 Million | -0.24% | 8.44x | $21.11 Million |
| ML System S.A. (MLS) | $146.20 Million | 1.19% | 1.67x | $13.11 Million |
| Photon Energy N.V. (PEN) | $14.48 Million | -74.59% | 6.95x | $4.47 Million |
| Starhedge SA (SHG) | $9.95 Million | -25.71% | 0.20x | $567.44K |
| SUNEX S.A. (SNX) | $18.92 Million | 0.77% | 0.76x | $5.54 Million |