Elkop SA

WAR:EKP Poland Real Estate Services
Market Cap
$4.15 Million
zł17.27 Million PLN
Market Cap Rank
#34218 Global
#328 in Poland
Share Price
zł1.88
Change (1 day)
-0.27%
52-Week Range
zł0.52 - zł2.74
All Time High
zł2.74
Categories
Companies in Poland Real Estate Services
About

Elkop Estonia SE engages in the rental and management of owned and leased real estate in Poland. It leases retail, service, manufacturing, and office spaces, as well as purchases commercial real estate. The company was formerly known as Elkop SE and changed its name to Elkop Estonia SE in January 2025. The company was founded in 1950 and is headquartered in Tallinn, Estonia. Elkop Estonia SE oper… Read more

Elkop SA (EKP) - Net Assets

Latest net assets as of December 2025: zł1.05 Million PLN

Based on the latest financial reports, Elkop SA (EKP) has net assets worth zł1.05 Million PLN as of December 2025.

Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (zł1.07 Million) and total liabilities (zł22.00K). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.

Key Net Assets Metrics

Metric Value
Current Net Assets zł1.05 Million
% of Total Assets 97.95%
Annual Growth Rate 14.89%
5-Year Change 72.25%
10-Year Change 186.35%
Growth Volatility 46.66

Elkop SA - Net Assets Trend (2008–2024)

This chart illustrates how Elkop SA's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.

Annual Net Assets for Elkop SA (2008–2024)

The table below shows the annual net assets of Elkop SA from 2008 to 2024.

Year Net Assets Change
2024-12-31 zł135.80 Million +42.59%
2023-12-31 zł95.24 Million +7.19%
2022-12-31 zł88.85 Million +7.89%
2021-12-31 zł82.36 Million +4.46%
2020-12-31 zł78.84 Million +9.81%
2019-12-31 zł71.79 Million +20.99%
2018-12-31 zł59.34 Million +0.31%
2017-12-31 zł59.15 Million +23.87%
2016-12-31 zł47.76 Million +0.69%
2015-12-31 zł47.43 Million +1.50%
2014-12-31 zł46.72 Million -18.06%
2013-12-31 zł57.02 Million +2.71%
2012-12-31 zł55.51 Million +131.13%
2011-12-31 zł24.02 Million +144.68%
2010-12-31 zł9.82 Million -16.73%
2009-12-31 zł11.79 Million -19.96%
2008-12-31 zł14.73 Million --

Equity Component Analysis

This analysis shows how different components contribute to Elkop SA's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 7427978100.0% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Retained Earnings zł63.61 Million 46.84%
Common Stock zł78.78 Million 58.01%
Other Comprehensive Income zł-10.87 Million -8.01%
Other Components zł4.29 Million 3.16%
Total Equity zł135.80 Million 100.00%

Elkop SA Competitors by Market Cap

The table below lists competitors of Elkop SA ranked by their market capitalization.

Company Market Cap
Ravi Kumar Distilleries Limited
NSE:RKDL
 		$2.02 Million
Orion Gold NL
JSE:ORN
 		$2.02 Million
MHR Gayrimenkul Yatirim Ortakligi Anonim Sirketi
IS:MHRGY
 		$2.03 Million
MOOG -A-
BE:MO7A
 		$2.03 Million
The Motor & General Finance Limited
NSE:MOTOGENFIN
 		$2.02 Million
Nickel North Exploration Corp
V:NNX
 		$2.02 Million
Northann Corp.
NYSE MKT:NCL
 		$2.02 Million
AST Groupe
PA:ALAST
 		$2.02 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Elkop SA's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 95,242,000 to 135,802,252, a change of 40,560,252 (42.6%).
  • Net income of 40,521,275 contributed positively to equity growth.
  • Other comprehensive income decreased equity by 1,450,735.
  • Other factors increased equity by 1,489,712.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income zł40.52 Million +29.84%
Other Comprehensive Income zł-1.45 Million -1.07%
Other Changes zł1.49 Million +1.1%
Total Change zł- 42.59%

Book Value vs Market Value Analysis

This analysis compares Elkop SA's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 0.64x
  • The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
  • The price-to-book ratio has increased from 0.23x to 0.64x over the analyzed period, suggesting growing market confidence.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2008-12-31 zł8.01 zł1.88 x
2009-12-31 zł0.02 zł1.88 x
2010-12-31 zł0.07 zł1.88 x
2011-12-31 zł1.02 zł1.88 x
2012-12-31 zł3.94 zł1.88 x
2013-12-31 zł1.85 zł1.88 x
2014-12-31 zł1.00 zł1.88 x
2015-12-31 zł1.98 zł1.88 x
2016-12-31 zł1.99 zł1.88 x
2017-12-31 zł5.48 zł1.88 x
2018-12-31 zł5.48 zł1.88 x
2019-12-31 zł0.28 zł1.88 x
2020-12-31 zł2.69 zł1.88 x
2021-12-31 zł1.79 zł1.88 x
2022-12-31 zł1.93 zł1.88 x
2023-12-31 zł2.07 zł1.88 x
2024-12-31 zł2.95 zł1.88 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Elkop SA utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 29.84%
  • The company demonstrates strong efficiency in generating profits from shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 96.24%
  • • Asset Turnover: 0.31x
  • • Equity Multiplier: 1.00x
  • Recent ROE (29.84%) is above the historical average (2.06%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2008 -13.54% -31.19% 0.38x 1.15x zł-3.47 Million
2009 -24.94% -46.89% 0.39x 1.35x zł-4.12 Million
2010 -21.95% -55.51% 0.29x 1.36x zł-3.14 Million
2011 -18.27% -109.49% 0.13x 1.25x zł-6.32 Million
2012 23.89% 192.75% 0.11x 1.12x zł7.56 Million
2013 7.54% 82.69% 0.08x 1.12x zł-1.38 Million
2014 4.66% 47.76% 0.08x 1.15x zł-2.49 Million
2015 2.95% 31.88% 0.08x 1.15x zł-3.34 Million
2016 2.37% 26.08% 0.08x 1.15x zł-3.64 Million
2017 1.60% 21.44% 0.07x 1.12x zł-4.97 Million
2018 2.80% 36.12% 0.05x 1.58x zł-4.27 Million
2019 17.42% 133.99% 0.07x 1.89x zł5.33 Million
2020 0.53% 3.68% 0.09x 1.58x zł-7.46 Million
2021 6.05% 40.57% 0.10x 1.53x zł-3.25 Million
2022 7.31% 40.17% 0.12x 1.51x zł-2.39 Million
2023 6.71% 33.69% 0.13x 1.48x zł-3.14 Million
2024 29.84% 96.24% 0.31x 1.00x zł26.94 Million

Industry Comparison

This section compares Elkop SA's net assets metrics with peer companies in the Real Estate Services industry.

Industry Context

  • Industry: Real Estate Services
  • Average net assets among peers: $435,282,076
  • Average return on equity (ROE) among peers: 11.06%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Elkop SA (EKP) zł1.05 Million -13.54% 0.02x $2.02 Million
NFI Octava SA (08N) $52.49 Million -8.96% 0.47x $1.46K
City Service SE (CTS) $69.13 Million 2.00% 1.00x $7.50 Million
Korporacja Gospodarcza efekt S.A (EFK) $40.91 Million 21.40% 1.71x $2.24 Million
Globe Trade Centre S.A. (GTC) $463.59 Million 25.21% 0.94x $112.62 Million
HM Inwest S.A. (HMI) $25.16 Million 11.73% 2.09x $103.24K
Noble Financials SA (IBS) $41.66 Million 31.23% 1.94x $3.39 Million
MLP Group S.A. (MLG) $938.55 Million 13.78% 1.21x $163.87 Million
Polski Holding Nieruchomości SA (PHN) $2.30 Billion 3.13% 0.81x $33.12 Million
Reinhold Europe AB (RHD) $-13.06 Million 0.00% 0.00x $1.28 Million