IFirma SA
IFirma SA provides accounting services. The company operates a website, ifirma.pl, which offers services and tools for tax settlements and supporting business activities. It also provides IT staff recruitment and outsourcing services, as well as internet accounting and the invoicing program Faktura+. The company was formerly known as Power Media S.A. and changed its name to Ifirma SA in June 2017… Read more
IFirma SA (IFI) - Net Assets
Latest net assets as of September 2025: zł16.76 Million PLN
Based on the latest financial reports, IFirma SA (IFI) has net assets worth zł16.76 Million PLN as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (zł27.05 Million) and total liabilities (zł10.29 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | zł16.76 Million |
| % of Total Assets | 61.95% |
| Annual Growth Rate | 10.46% |
| 5-Year Change | 51.47% |
| 10-Year Change | 181.74% |
| Growth Volatility | 9.67 |
IFirma SA - Net Assets Trend (2010–2024)
This chart illustrates how IFirma SA's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for IFirma SA (2010–2024)
The table below shows the annual net assets of IFirma SA from 2010 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | zł14.53 Million | +13.07% |
| 2023-12-31 | zł12.85 Million | -6.30% |
| 2022-12-31 | zł13.72 Million | +10.81% |
| 2021-12-31 | zł12.38 Million | +29.02% |
| 2020-12-31 | zł9.59 Million | +9.53% |
| 2019-12-31 | zł8.76 Million | +9.13% |
| 2018-12-31 | zł8.03 Million | +6.87% |
| 2017-12-31 | zł7.51 Million | +13.43% |
| 2016-12-31 | zł6.62 Million | +28.36% |
| 2015-12-31 | zł5.16 Million | -3.66% |
| 2014-12-31 | zł5.35 Million | +8.64% |
| 2013-12-31 | zł4.93 Million | +11.12% |
| 2012-12-31 | zł4.43 Million | +3.02% |
| 2011-12-31 | zł4.30 Million | +19.25% |
| 2010-12-31 | zł3.61 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to IFirma SA's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 359300000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | zł3.28 Million | 22.54% |
| Common Stock | zł640.00K | 4.40% |
| Other Comprehensive Income | zł231.00K | 1.59% |
| Other Components | zł10.39 Million | 71.46% |
| Total Equity | zł14.53 Million | 100.00% |
IFirma SA Competitors by Market Cap
The table below lists competitors of IFirma SA ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Flagship Minerals Ltd
AU:FLG
|
$23.60 Million |
|
Ann Joo Resources Bhd
KLSE:6556
|
$23.60 Million |
|
American Hotel Income Properties REIT LP
OTCQX:AHOTF
|
$23.61 Million |
|
Tachan Securities Co Ltd
TWO:6020
|
$23.61 Million |
|
Pureun Mutual Savings Bank Co. Ltd
KQ:007330
|
$23.59 Million |
|
Atrem S.A.
WAR:ATR
|
$23.59 Million |
|
MHC Plantations Bhd
KLSE:5026
|
$23.58 Million |
|
BE Group AB (publ)
F:BGA1
|
$23.57 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in IFirma SA's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 12,852,000 to 14,532,000, a change of 1,680,000 (13.1%).
- Net income of 8,396,000 contributed positively to equity growth.
- Dividend payments of 6,592,000 reduced retained earnings.
- Other comprehensive income decreased equity by 125,001.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | zł8.40 Million | +57.78% |
| Dividends Paid | zł6.59 Million | -45.36% |
| Other Comprehensive Income | zł-125.00K | -0.86% |
| Other Changes | zł1.00K | +0.01% |
| Total Change | zł- | 13.07% |
Book Value vs Market Value Analysis
This analysis compares IFirma SA's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 12.71x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 51.15x to 12.71x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2010-12-31 | zł0.56 | zł28.85 | x |
| 2011-12-31 | zł0.67 | zł28.85 | x |
| 2012-12-31 | zł0.69 | zł28.85 | x |
| 2013-12-31 | zł0.77 | zł28.85 | x |
| 2014-12-31 | zł0.84 | zł28.85 | x |
| 2015-12-31 | zł0.81 | zł28.85 | x |
| 2016-12-31 | zł1.03 | zł28.85 | x |
| 2017-12-31 | zł1.17 | zł28.85 | x |
| 2018-12-31 | zł1.25 | zł28.85 | x |
| 2019-12-31 | zł1.37 | zł28.85 | x |
| 2020-12-31 | zł1.50 | zł28.85 | x |
| 2021-12-31 | zł1.93 | zł28.85 | x |
| 2022-12-31 | zł2.14 | zł28.85 | x |
| 2023-12-31 | zł2.01 | zł28.85 | x |
| 2024-12-31 | zł2.27 | zł28.85 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently IFirma SA utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 57.78%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 14.41%
- • Asset Turnover: 2.33x
- • Equity Multiplier: 1.72x
- Recent ROE (57.78%) is above the historical average (25.20%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2010 | -8.78% | -4.36% | 1.58x | 1.28x | zł-678.00K |
| 2011 | 16.00% | 8.32% | 1.49x | 1.29x | zł258.50K |
| 2012 | 9.33% | 4.43% | 1.60x | 1.32x | zł-29.50K |
| 2013 | 13.94% | 8.22% | 1.37x | 1.24x | zł194.20K |
| 2014 | 16.12% | 8.86% | 1.42x | 1.28x | zł327.60K |
| 2015 | 5.85% | 2.85% | 1.61x | 1.28x | zł-213.80K |
| 2016 | 24.85% | 12.93% | 1.47x | 1.30x | zł982.90K |
| 2017 | 22.92% | 11.32% | 1.49x | 1.35x | zł970.00K |
| 2018 | 16.81% | 7.75% | 1.59x | 1.37x | zł546.40K |
| 2019 | 24.44% | 10.14% | 1.66x | 1.46x | zł1.27 Million |
| 2020 | 19.38% | 7.68% | 1.65x | 1.53x | zł899.60K |
| 2021 | 42.66% | 15.78% | 1.68x | 1.61x | zł4.04 Million |
| 2022 | 54.40% | 17.33% | 1.95x | 1.61x | zł6.09 Million |
| 2023 | 62.29% | 15.61% | 2.26x | 1.77x | zł6.72 Million |
| 2024 | 57.78% | 14.41% | 2.33x | 1.72x | zł6.94 Million |
Industry Comparison
This section compares IFirma SA's net assets metrics with peer companies in the Information Technology Services industry.
Industry Context
- Industry: Information Technology Services
- Average net assets among peers: $161,322,345
- Average return on equity (ROE) among peers: 10.23%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| IFirma SA (IFI) | zł16.76 Million | -8.78% | 0.61x | $23.60 Million |
| Ailleron S.A. (ALL) | $86.95 Million | 0.57% | 0.55x | $26.65 Million |
| Atende S.A. (ATD) | $74.74 Million | 14.17% | 1.36x | $14.79 Million |
| Betacom S.A. (BCM) | $20.14 Million | 7.54% | 1.45x | $2.59 Million |
| Cyber_Folks S.A. (CBF) | $546.83 Million | 21.36% | 0.72x | $342.24 Million |
| Comp SA (CMP) | $503.30 Million | 11.29% | 0.86x | $237.24 Million |
| Comarch SA (CMR) | $119.16 Million | 3.70% | 0.81x | $7.23 Million |
| OpTeam S.A. (OPM) | $30.94 Million | 6.20% | 0.92x | $1.23 Million |
| Passus S.A. (PAS) | $4.09 Million | 3.02% | 0.74x | $12.89 Million |
| Sygnity SA (SGN) | $65.76 Million | 24.23% | 3.15x | $42.72 Million |