Izoblok
IZOBLOK S.A. provides expanded polypropylene (EPP) components to the automotive industry worldwide. Its EPP products used in the automotive, logistics, HVAC, sports gear, household appliances, and other industries. The company also offers product and tool development, design, prototyping, moulding, and CNC machining services. The company was founded in 1998 and is based in Chorzów, Poland. IZOBLO… Read more
Izoblok (IZB) - Net Assets
Latest net assets as of September 2025: zł93.26 Million PLN
Based on the latest financial reports, Izoblok (IZB) has net assets worth zł93.26 Million PLN as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (zł306.81 Million) and total liabilities (zł213.54 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | zł93.26 Million |
| % of Total Assets | 30.4% |
| Annual Growth Rate | 14.08% |
| 5-Year Change | 5.47% |
| 10-Year Change | 88.27% |
| Growth Volatility | 27.16 |
Izoblok - Net Assets Trend (2010–2024)
This chart illustrates how Izoblok's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Izoblok (2010–2024)
The table below shows the annual net assets of Izoblok from 2010 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | zł102.22 Million | +14.69% |
| 2023-12-31 | zł89.13 Million | +14.15% |
| 2022-12-31 | zł78.08 Million | +6.91% |
| 2021-12-31 | zł73.03 Million | -24.65% |
| 2020-12-31 | zł96.92 Million | -10.32% |
| 2019-12-31 | zł108.07 Million | -0.47% |
| 2018-12-31 | zł108.58 Million | +4.70% |
| 2017-12-31 | zł103.71 Million | +3.37% |
| 2016-12-31 | zł100.33 Million | +84.77% |
| 2015-12-31 | zł54.30 Million | +16.68% |
| 2014-12-31 | zł46.53 Million | +31.77% |
| 2013-12-31 | zł35.31 Million | +63.14% |
| 2012-12-31 | zł21.65 Million | +24.48% |
| 2011-12-31 | zł17.39 Million | +7.56% |
| 2010-12-31 | zł16.17 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Izoblok's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 2618.5% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | zł46.81 Million | 45.79% |
| Common Stock | zł12.67 Million | 12.39% |
| Other Components | zł42.74 Million | 41.81% |
| Total Equity | zł102.22 Million | 100.00% |
Izoblok Competitors by Market Cap
The table below lists competitors of Izoblok ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Expion360 Inc
NASDAQ:XPON
|
$2.18 Million |
|
GreenPower Motor Company Inc
NASDAQ:GP
|
$2.18 Million |
|
Sescom SA
WAR:SES
|
$2.18 Million |
|
IRONVELD PLC LS -001
F:NYJ
|
$2.18 Million |
|
ScandiDos AB
ST:SDOS
|
$2.18 Million |
|
ARIP Public Company Limited
BK:ARIP
|
$2.18 Million |
|
LCC Infotech Limited
NSE:LCCINFOTEC
|
$2.18 Million |
|
Ambertech Ltd
AU:AMO
|
$2.18 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Izoblok's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 89,126,317 to 102,222,790, a change of 13,096,473 (14.7%).
- Net income of 13,861,743 contributed positively to equity growth.
- Other comprehensive income decreased equity by 1,250,715.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | zł13.86 Million | +13.56% |
| Other Comprehensive Income | zł-1.25 Million | -1.22% |
| Other Changes | zł485.44K | +0.47% |
| Total Change | zł- | 14.69% |
Book Value vs Market Value Analysis
This analysis compares Izoblok's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.33x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 1.36x to 0.33x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2010-12-31 | zł19.51 | zł26.60 | x |
| 2011-12-31 | zł20.98 | zł26.60 | x |
| 2012-12-31 | zł26.12 | zł26.60 | x |
| 2013-12-31 | zł37.82 | zł26.60 | x |
| 2014-12-31 | zł46.53 | zł26.60 | x |
| 2015-12-31 | zł54.30 | zł26.60 | x |
| 2016-12-31 | zł82.37 | zł26.60 | x |
| 2017-12-31 | zł81.85 | zł26.60 | x |
| 2018-12-31 | zł85.70 | zł26.60 | x |
| 2019-12-31 | zł85.29 | zł26.60 | x |
| 2020-12-31 | zł76.49 | zł26.60 | x |
| 2021-12-31 | zł57.64 | zł26.60 | x |
| 2022-12-31 | zł61.62 | zł26.60 | x |
| 2023-12-31 | zł70.34 | zł26.60 | x |
| 2024-12-31 | zł80.68 | zł26.60 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Izoblok utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 13.56%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 5.49%
- • Asset Turnover: 0.88x
- • Equity Multiplier: 2.79x
- Recent ROE (13.56%) is above the historical average (6.22%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2010 | 10.65% | 6.28% | 0.95x | 1.78x | zł105.20K |
| 2011 | 7.03% | 2.89% | 1.15x | 2.13x | zł-517.08K |
| 2012 | 19.67% | 7.10% | 1.30x | 2.13x | zł2.09 Million |
| 2013 | 23.69% | 10.97% | 1.28x | 1.69x | zł4.84 Million |
| 2014 | 24.11% | 14.08% | 1.02x | 1.67x | zł6.57 Million |
| 2015 | 9.76% | 5.65% | 1.04x | 1.66x | zł-128.05K |
| 2016 | 8.06% | 4.50% | 0.81x | 2.20x | zł-1.95 Million |
| 2017 | 3.21% | 1.46% | 1.06x | 2.08x | zł-7.04 Million |
| 2018 | 3.49% | 1.75% | 1.01x | 1.98x | zł-7.07 Million |
| 2019 | -4.19% | -2.46% | 0.96x | 1.78x | zł-15.34 Million |
| 2020 | -11.61% | -6.03% | 0.98x | 1.97x | zł-20.95 Million |
| 2021 | -34.02% | -15.53% | 0.82x | 2.68x | zł-32.15 Million |
| 2022 | 7.19% | 2.22% | 1.16x | 2.79x | zł-2.19 Million |
| 2023 | 12.65% | 4.38% | 1.24x | 2.33x | zł2.36 Million |
| 2024 | 13.56% | 5.49% | 0.88x | 2.79x | zł3.64 Million |
Industry Comparison
This section compares Izoblok's net assets metrics with peer companies in the Auto Parts industry.
Industry Context
- Industry: Auto Parts
- Average net assets among peers: $312,977,111
- Average return on equity (ROE) among peers: 15.43%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Izoblok (IZB) | zł93.26 Million | 10.65% | 2.29x | $2.18 Million |
| AC S.A. (ACG) | $54.34 Million | 38.81% | 0.32x | $38.17 Million |
| Auto Partner SA (APR) | $47.98 Million | 47.05% | 2.55x | $322.12 Million |
| Inter Cars S.A. (CAR) | $757.25 Million | 13.31% | 1.04x | $1.47 Billion |
| Firma Oponiarska DĘBICA SA (DBC) | $866.25 Million | 10.79% | 0.61x | $34.43 Million |
| ERG S.A. (ERG) | $35.09 Million | 5.99% | 0.95x | $3.45 Million |
| HYDROTOR SA (HDR) | $92.96 Million | 7.84% | 0.43x | $5.98 Million |
| LESS S.A. (LES) | $127.49 Million | -14.18% | 2.28x | $5.18 Million |
| Oponeo.pl SA (OPN) | $288.04 Million | 18.91% | 1.36x | $84.62 Million |
| Stomil Sanok SA (SNK) | $547.40 Million | 10.34% | 0.86x | $113.39 Million |