Manydev Studio SE
ManyDev Studio SE engages in the gaming business in Poland. The company was formerly known as Platynowe Inwestycje S.A. and changed its name to ManyDev Studio SE in February 2021. ManyDev Studio SE was incorporated in 2018 and is based in Warsaw, Poland.BUSINESS
Manydev Studio SE (MAN) - Net Assets
Latest net assets as of March 2025: zł-4.10 Million PLN
Based on the latest financial reports, Manydev Studio SE (MAN) has net assets worth zł-4.10 Million PLN as of March 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (zł144.00K) and total liabilities (zł4.25 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | zł-4.10 Million |
| % of Total Assets | -2847.92% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | -184.12% |
| Growth Volatility | 146.03 |
Manydev Studio SE - Net Assets Trend (2007–2024)
This chart illustrates how Manydev Studio SE's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Manydev Studio SE (2007–2024)
The table below shows the annual net assets of Manydev Studio SE from 2007 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | zł-3.97 Million | -31.29% |
| 2023-12-31 | zł-3.02 Million | -98.88% |
| 2022-12-31 | zł-1.52 Million | -412.76% |
| 2021-12-31 | zł486.00K | +419.74% |
| 2020-12-31 | zł-152.00K | -386.79% |
| 2019-12-31 | zł53.00K | -94.20% |
| 2018-12-31 | zł914.00K | -87.62% |
| 2017-12-31 | zł7.38 Million | -24.13% |
| 2016-12-31 | zł9.73 Million | +106.23% |
| 2015-12-31 | zł4.72 Million | -65.72% |
| 2014-12-31 | zł13.76 Million | -9.29% |
| 2013-12-31 | zł15.17 Million | -8.46% |
| 2012-12-31 | zł16.57 Million | -22.02% |
| 2011-12-31 | zł21.25 Million | +1.94% |
| 2010-12-31 | zł20.85 Million | +60.12% |
| 2009-12-31 | zł13.02 Million | +36.40% |
| 2008-12-31 | zł9.55 Million | -8.89% |
| 2007-12-31 | zł10.48 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Manydev Studio SE's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 1743.6% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | zł2.45 Million | % |
| Other Comprehensive Income | zł7.75 Million | % |
| Other Components | zł3.61 Million | % |
| Total Equity | zł-3.97 Million | 100.00% |
Manydev Studio SE Competitors by Market Cap
The table below lists competitors of Manydev Studio SE ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Evolving Systems Inc
PINK:EVOL
|
$2.14 Million |
|
GreenPower Motor Company Inc
NASDAQ:GP
|
$2.14 Million |
|
Skeleton Coast Uranium Corp.
V:SKEL
|
$2.14 Million |
|
Wah Fu Education Group Ltd
NASDAQ:WAFU
|
$2.14 Million |
|
RENFORTH RESS. INC. NEW
F:9RR
|
$2.14 Million |
|
Hacisco JSC
VN:HAS
|
$2.14 Million |
|
2F5
F:2F5
|
$2.14 Million |
|
Star Vault AB (publ)
PINK:SRVTF
|
$2.14 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Manydev Studio SE's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from -3,023,000 to -3,969,000, a change of -946,000.
- Net loss of 1,460,000 reduced equity.
- New share issuances of 514,000 increased equity.
- Other factors decreased equity by 0.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | zł-1.46 Million | -36.79% |
| Share Issuances | zł514.00K | +12.95% |
| Total Change | zł- | % |
Book Value vs Market Value Analysis
This analysis compares Manydev Studio SE's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2007-12-31 | zł50.11 | zł0.62 | x |
| 2008-12-31 | zł45.66 | zł0.62 | x |
| 2009-12-31 | zł62.28 | zł0.62 | x |
| 2010-12-31 | zł4.48 | zł0.62 | x |
| 2011-12-31 | zł2.20 | zł0.62 | x |
| 2012-12-31 | zł1.72 | zł0.62 | x |
| 2013-12-31 | zł1.61 | zł0.62 | x |
| 2014-12-31 | zł1.43 | zł0.62 | x |
| 2015-12-31 | zł0.49 | zł0.62 | x |
| 2016-12-31 | zł1.31 | zł0.62 | x |
| 2017-12-31 | zł0.26 | zł0.62 | x |
| 2018-12-31 | zł0.05 | zł0.62 | x |
| 2019-12-31 | zł0.00 | zł0.62 | x |
| 2020-12-31 | zł-0.02 | zł0.62 | x |
| 2021-12-31 | zł0.07 | zł0.62 | x |
| 2022-12-31 | zł-0.07 | zł0.62 | x |
| 2023-12-31 | zł-0.13 | zł0.62 | x |
| 2024-12-31 | zł-0.16 | zł0.62 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Manydev Studio SE utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -36500.00%
- • Asset Turnover: 0.02x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is below the historical average (12.47%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2007 | 12.24% | 11.58% | 0.89x | 1.19x | zł234.29K |
| 2008 | -0.98% | -1.01% | 0.71x | 1.37x | zł-1.05 Million |
| 2009 | -4.80% | -8.53% | 0.46x | 1.23x | zł-1.93 Million |
| 2010 | 0.18% | 0.33% | 0.50x | 1.07x | zł-2.05 Million |
| 2011 | 1.90% | 2.61% | 0.58x | 1.26x | zł-1.72 Million |
| 2012 | -21.80% | -23.69% | 0.69x | 1.34x | zł-5.27 Million |
| 2013 | -9.37% | -10.88% | 0.72x | 1.21x | zł-2.94 Million |
| 2014 | -9.86% | -13.52% | 0.60x | 1.21x | zł-2.73 Million |
| 2015 | -196.55% | -6484.62% | 0.03x | 1.01x | zł-9.74 Million |
| 2016 | 0.32% | 11.11% | 0.03x | 1.01x | zł-942.00K |
| 2017 | 2.80% | 48.14% | 0.06x | 1.04x | zł-531.20K |
| 2018 | -105.03% | -653.06% | 0.13x | 1.25x | zł-1.05 Million |
| 2019 | 671.70% | 20.60% | 19.20x | 1.70x | zł350.70K |
| 2020 | 0.00% | -6800.00% | 0.21x | 0.00x | zł-188.80K |
| 2021 | -116.26% | -495.61% | 0.17x | 1.38x | zł-613.60K |
| 2022 | 0.00% | -1238.03% | 0.23x | 0.00x | zł-3.36 Million |
| 2023 | 0.00% | -7515.00% | 0.04x | 0.00x | zł-1.20 Million |
| 2024 | 0.00% | -36500.00% | 0.02x | 0.00x | zł-1.06 Million |
Industry Comparison
This section compares Manydev Studio SE's net assets metrics with peer companies in the Electronic Gaming & Multimedia industry.
Industry Context
- Industry: Electronic Gaming & Multimedia
- Average net assets among peers: $35,785,304
- Average return on equity (ROE) among peers: 3695.64%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Manydev Studio SE (MAN) | zł-4.10 Million | 12.24% | N/A | $2.14 Million |
| 11 bit studios S.A (11B) | $164.65 Million | 22.69% | 0.13x | $66.59 Million |
| All In! Games S.A. (ALG) | $17.44 Million | 18.66% | 1.94x | $9.97 Million |
| Artifex Mundi SA (ART) | $43.34 Million | 29.40% | 0.17x | $27.83 Million |
| BoomBit S.A (BBT) | $51.02 Million | -19.36% | 0.31x | $3.28 Million |
| Big Cheese Studio S.A. (BCS) | $20.38 Million | 11.65% | 0.15x | $5.92 Million |
| Bloober Team SA (BLO) | $34.59 Million | 29.86% | 1.43x | $69.84 Million |
| CI Games SA (CIG) | $80.55K | 36889.02% | 0.22x | $70.86 Million |
| Creepy Jar SA (CRJ) | $2.37 Million | -26.79% | 0.19x | $72.86 Million |
| Drago entertainment S.A. (DGE) | $584.44K | 18.17% | 0.22x | $1.93 Million |
| Gaming Factory S.A. (GIF) | $23.41 Million | -16.88% | 0.08x | $3.84 Million |