Miraculum SA
Miraculum S.A., a cosmetic company, develops and markets skin and body care, shaving, depilation, perfume, and makeup products for men and women in Poland and internationally. The company offers its products primarily under the JOKO, Miraculum, Pani Walewska, Gracja, Pani Walewska, Gracja, Paloma, Wars, Lider, Tanita, and Chopin, Miraculum, Wars, and Lider brands. The company was founded in 1924 … Read more
Miraculum SA (MIR) - Net Assets
Latest net assets as of September 2025: zł28.27 Million PLN
Based on the latest financial reports, Miraculum SA (MIR) has net assets worth zł28.27 Million PLN as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (zł57.32 Million) and total liabilities (zł29.04 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | zł28.27 Million |
| % of Total Assets | 49.33% |
| Annual Growth Rate | -5.74% |
| 5-Year Change | 40.96% |
| 10-Year Change | 92.26% |
| Growth Volatility | 59.81 |
Miraculum SA - Net Assets Trend (2008–2024)
This chart illustrates how Miraculum SA's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Miraculum SA (2008–2024)
The table below shows the annual net assets of Miraculum SA from 2008 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | zł28.83 Million | +33.28% |
| 2023-12-31 | zł21.63 Million | -1.94% |
| 2022-12-31 | zł22.06 Million | +2.63% |
| 2021-12-31 | zł21.49 Million | +5.08% |
| 2020-12-31 | zł20.45 Million | -6.63% |
| 2019-12-31 | zł21.90 Million | -2.42% |
| 2018-12-31 | zł22.45 Million | +56.32% |
| 2017-12-31 | zł14.36 Million | +173.52% |
| 2016-12-31 | zł5.25 Million | -64.98% |
| 2015-12-31 | zł14.99 Million | -16.44% |
| 2014-12-31 | zł17.94 Million | -6.50% |
| 2013-12-31 | zł19.19 Million | +90.69% |
| 2012-12-31 | zł10.06 Million | -31.43% |
| 2011-12-31 | zł14.68 Million | -35.48% |
| 2010-12-31 | zł22.75 Million | +55.96% |
| 2009-12-31 | zł14.59 Million | -80.37% |
| 2008-12-31 | zł74.29 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Miraculum SA's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 2475845400.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | zł47.50 Million | 164.77% |
| Other Components | zł8.38 Million | 29.09% |
| Total Equity | zł28.83 Million | 100.00% |
Miraculum SA Competitors by Market Cap
The table below lists competitors of Miraculum SA ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Siti Networks Limited
NSE:SITINET
|
$3.08 Million |
|
Casa Minerals Inc
PINK:CASXF
|
$3.08 Million |
|
Niraj Cement Structurals Limited
NSE:NIRAJ
|
$3.08 Million |
|
Kedoya Adyaraya Tbk PT
JK:RSGK
|
$3.08 Million |
|
Recharge Resources Ltd.
PINK:RECHF
|
$3.08 Million |
|
Yummy Town Cayman Holdings
TWO:2726
|
$3.08 Million |
|
P.C.B Tec
TA:PCBT
|
$3.08 Million |
|
Aptorum Group Ltd Class A
NASDAQ:APM
|
$3.07 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Miraculum SA's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 21,629,204 to 28,827,545, a change of 7,198,341 (33.3%).
- Net loss of 3,601,658 reduced equity.
- Other factors increased equity by 10,799,999.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | zł-3.60 Million | -12.49% |
| Other Changes | zł10.80 Million | +37.46% |
| Total Change | zł- | 33.28% |
Book Value vs Market Value Analysis
This analysis compares Miraculum SA's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.13x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 0.02x to 1.13x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2008-12-31 | zł45.54 | zł0.71 | x |
| 2009-12-31 | zł8.94 | zł0.71 | x |
| 2010-12-31 | zł11.53 | zł0.71 | x |
| 2011-12-31 | zł6.17 | zł0.71 | x |
| 2012-12-31 | zł4.35 | zł0.71 | x |
| 2013-12-31 | zł5.31 | zł0.71 | x |
| 2014-12-31 | zł2.13 | zł0.71 | x |
| 2015-12-31 | zł1.65 | zł0.71 | x |
| 2016-12-31 | zł0.37 | zł0.71 | x |
| 2017-12-31 | zł0.58 | zł0.71 | x |
| 2018-12-31 | zł0.85 | zł0.71 | x |
| 2019-12-31 | zł0.66 | zł0.71 | x |
| 2020-12-31 | zł0.60 | zł0.71 | x |
| 2021-12-31 | zł0.50 | zł0.71 | x |
| 2022-12-31 | zł0.49 | zł0.71 | x |
| 2023-12-31 | zł0.54 | zł0.71 | x |
| 2024-12-31 | zł0.63 | zł0.71 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Miraculum SA utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -12.49%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -7.58%
- • Asset Turnover: 0.80x
- • Equity Multiplier: 2.07x
- Recent ROE (-12.49%) is above the historical average (-74.14%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2008 | -13.42% | -11.91% | 0.54x | 2.10x | zł-17.40 Million |
| 2009 | -440.04% | -420.99% | 0.17x | 6.12x | zł-65.64 Million |
| 2010 | 20.38% | 12.65% | 0.46x | 3.52x | zł2.36 Million |
| 2011 | -169.64% | -64.16% | 0.76x | 3.49x | zł-26.37 Million |
| 2012 | -144.60% | -28.64% | 0.68x | 7.38x | zł-15.56 Million |
| 2013 | -17.02% | -9.17% | 0.54x | 3.41x | zł-5.19 Million |
| 2014 | -2.39% | -1.23% | 0.52x | 3.69x | zł-2.22 Million |
| 2015 | -20.24% | -9.80% | 0.53x | 3.89x | zł-4.53 Million |
| 2016 | -294.14% | -47.99% | 0.58x | 10.59x | zł-15.97 Million |
| 2017 | -77.91% | -55.37% | 0.41x | 3.42x | zł-12.62 Million |
| 2018 | -18.06% | -18.23% | 0.44x | 2.25x | zł-6.30 Million |
| 2019 | -10.35% | -10.42% | 0.41x | 2.45x | zł-4.46 Million |
| 2020 | -22.68% | -19.02% | 0.46x | 2.61x | zł-6.68 Million |
| 2021 | -19.11% | -12.20% | 0.59x | 2.66x | zł-6.26 Million |
| 2022 | -11.15% | -5.68% | 0.77x | 2.55x | zł-4.67 Million |
| 2023 | -7.57% | -3.48% | 0.79x | 2.75x | zł-3.80 Million |
| 2024 | -12.49% | -7.58% | 0.80x | 2.07x | zł-6.48 Million |
Industry Comparison
This section compares Miraculum SA's net assets metrics with peer companies in the Household & Personal Products industry.
Industry Context
- Industry: Household & Personal Products
- Average net assets among peers: $58,806,125
- Average return on equity (ROE) among peers: 41.48%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Miraculum SA (MIR) | zł28.27 Million | -13.42% | 1.03x | $3.08 Million |
| 4Mass SA (4MS) | $33.63 Million | 25.30% | 0.55x | $17.58 Million |
| Delko S.A. (DEL) | $121.14 Million | 14.93% | 1.31x | $7.96 Million |
| Harper Hygienics S.A. (HRP) | $21.65 Million | 84.21% | 7.30x | $2.92 Million |