One More Level SA
One More Level SA operates in Leisure Products.
One More Level SA (OML) - Net Assets
Latest net assets as of June 2024: zł11.82 Million PLN
Based on the latest financial reports, One More Level SA (OML) has net assets worth zł11.82 Million PLN as of June 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (zł24.03 Million) and total liabilities (zł12.21 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | zł11.82 Million |
| % of Total Assets | 49.2% |
| Annual Growth Rate | -26.48% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 28.52 |
One More Level SA - Net Assets Trend (2019–2023)
This chart illustrates how One More Level SA's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for One More Level SA (2019–2023)
The table below shows the annual net assets of One More Level SA from 2019 to 2023.
| Year | Net Assets | Change |
|---|---|---|
| 2023-12-31 | zł8.24 Million | -59.81% |
| 2022-12-31 | zł20.50 Million | -9.53% |
| 2021-12-31 | zł22.66 Million | +17.73% |
| 2020-12-31 | zł19.24 Million | -31.75% |
| 2019-12-31 | zł28.19 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to One More Level SA's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 218.6% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2023)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | zł35.32 Million | 428.83% |
| Total Equity | zł8.24 Million | 100.00% |
One More Level SA Competitors by Market Cap
The table below lists competitors of One More Level SA ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Lanka Ceramic PLC
CM:CERAN0000
|
$5.84K |
|
Cotana. JSC
VN:CSC
|
$5.84K |
|
Bonal International Inc
PINK:BONL
|
$5.85K |
|
Ferro-Alloy Resources Limited
LSE:FAR
|
$5.85K |
|
Kien Hung JSC VN
VN:KHS
|
$5.84K |
|
Thanh Dat Investment Development JSC
VN:DTD
|
$5.83K |
|
MAD
WAR:MAD
|
$5.83K |
|
Spartan Metals Corp.
V:W
|
$5.83K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in One More Level SA's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2022 to 2023, total equity changed from 20,497,091 to 8,237,231, a change of -12,259,860 (-59.8%).
- Net loss of 12,559,860 reduced equity.
- New share issuances of 300,000 increased equity.
Equity Change Factors (2022 to 2023)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | zł-12.56 Million | -152.48% |
| Share Issuances | zł300.00K | +3.64% |
| Other Changes | zł-0.00 | -0.0% |
| Total Change | zł- | -59.81% |
Book Value vs Market Value Analysis
This analysis compares One More Level SA's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 15.95x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 6.83x to 15.95x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2020-12-31 | zł0.36 | zł2.46 | x |
| 2021-12-31 | zł0.42 | zł2.46 | x |
| 2022-12-31 | zł0.38 | zł2.46 | x |
| 2023-12-31 | zł0.15 | zł2.46 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently One More Level SA utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -152.48%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -55.10%
- • Asset Turnover: 1.29x
- • Equity Multiplier: 2.15x
- Recent ROE (-152.48%) is below the historical average (-42.75%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2019 | -21.11% | -239.92% | 0.08x | 1.17x | zł-8.77 Million |
| 2020 | -46.52% | -16258.57% | 0.00x | 1.45x | zł-10.88 Million |
| 2021 | 15.06% | 27.12% | 0.36x | 1.53x | zł1.15 Million |
| 2022 | -8.70% | -25.02% | 0.17x | 2.05x | zł-3.83 Million |
| 2023 | -152.48% | -55.10% | 1.29x | 2.15x | zł-13.38 Million |
Industry Comparison
This section compares One More Level SA's net assets metrics with peer companies in the Leisure Products industry.
Industry Context
- Industry: Leisure Products
- Average net assets among peers: $8,928,543
- Average return on equity (ROE) among peers: -2.35%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| One More Level SA (OML) | zł11.82 Million | -21.11% | 1.03x | $5.84K |
| Creativeforge Games SA (CFG) | $11.08 Million | -17.10% | 0.05x | $4.39K |
| CHP (CHP) | $16.30 Million | 4.55% | 0.27x | $14.86K |
| ECC Games SA (ECC) | $5.55 Million | 27.39% | 0.25x | $516.13 |
| Farm51 (F51) | $8.83 Million | -54.32% | 0.61x | $11.11K |
| Foreveren (FOR) | $7.11 Million | -17.95% | 0.20x | $6.71K |
| KBT (KBT) | $5.70 Million | 6.39% | 0.33x | $3.70K |
| QUB (QUB) | $7.94 Million | 34.62% | 0.68x | $1.92K |