Protektor S.A.
Protektor S.A. engages in the production, distribution, and sale of work and military footwear in Europe, Asia, Africa, and South America. It offers safety footwear for mechanical injuries, chemical injuries, moisture, burns, and other harmful effects of temperature; occupational footwear for military, police, other special uniformed services, security companies, and hobbyists; and heavy-duty fir… Read more
Protektor S.A. (PRT) - Net Assets
Latest net assets as of September 2025: zł19.07 Million PLN
Based on the latest financial reports, Protektor S.A. (PRT) has net assets worth zł19.07 Million PLN as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (zł58.46 Million) and total liabilities (zł39.39 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | zł19.07 Million |
| % of Total Assets | 32.62% |
| Annual Growth Rate | -6.21% |
| 5-Year Change | -54.11% |
| 10-Year Change | -61.85% |
| Growth Volatility | 10.17 |
Protektor S.A. - Net Assets Trend (2008–2024)
This chart illustrates how Protektor S.A.'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Protektor S.A. (2008–2024)
The table below shows the annual net assets of Protektor S.A. from 2008 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | zł23.66 Million | -31.09% |
| 2023-12-31 | zł34.34 Million | -22.16% |
| 2022-12-31 | zł44.11 Million | -2.20% |
| 2021-12-31 | zł45.11 Million | -12.53% |
| 2020-12-31 | zł51.56 Million | +6.04% |
| 2019-12-31 | zł48.63 Million | -9.59% |
| 2018-12-31 | zł53.79 Million | -2.57% |
| 2017-12-31 | zł55.20 Million | -9.21% |
| 2016-12-31 | zł60.80 Million | -1.97% |
| 2015-12-31 | zł62.03 Million | +0.76% |
| 2014-12-31 | zł61.56 Million | +3.88% |
| 2013-12-31 | zł59.26 Million | +7.38% |
| 2012-12-31 | zł55.19 Million | -7.15% |
| 2011-12-31 | zł59.44 Million | -9.72% |
| 2010-12-31 | zł65.83 Million | +7.19% |
| 2009-12-31 | zł61.42 Million | -6.90% |
| 2008-12-31 | zł65.97 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Protektor S.A.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 112.2% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | zł9.57 Million | 41.03% |
| Other Comprehensive Income | zł8.10 Million | 34.71% |
| Other Components | zł8.35 Million | 35.77% |
| Total Equity | zł23.33 Million | 100.00% |
Protektor S.A. Competitors by Market Cap
The table below lists competitors of Protektor S.A. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
WinVest Acquisition Corp
NASDAQ:WINV
|
$4.35 Million |
|
Peerapat Technology Public Company Limited
BK:PRAPAT
|
$4.35 Million |
|
Stavely Minerals Ltd
AU:SVY
|
$4.35 Million |
|
PMVCD
PINK:PMVCD
|
$4.35 Million |
|
Han Kook Steel
KO:025890
|
$4.34 Million |
|
Mixed Martial Arts Group Limited
NYSE MKT:MMA
|
$4.34 Million |
|
BRALIRWA LTD
RSE:BLR
|
$4.34 Million |
|
Vanadium Resources Ltd
AU:VR8
|
$4.34 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Protektor S.A.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 33,980,000 to 23,330,000, a change of -10,650,000 (-31.3%).
- Net loss of 10,239,000 reduced equity.
- Other comprehensive income increased equity by 1,478,001.
- Other factors decreased equity by 1,889,001.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | zł-10.24 Million | -43.89% |
| Other Comprehensive Income | zł1.48 Million | +6.34% |
| Other Changes | zł-1.89 Million | -8.1% |
| Total Change | zł- | -31.34% |
Book Value vs Market Value Analysis
This analysis compares Protektor S.A.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.10x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 0.45x to 1.10x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2008-12-31 | zł3.03 | zł1.36 | x |
| 2009-12-31 | zł3.13 | zł1.36 | x |
| 2010-12-31 | zł3.37 | zł1.36 | x |
| 2011-12-31 | zł3.04 | zł1.36 | x |
| 2012-12-31 | zł2.84 | zł1.36 | x |
| 2013-12-31 | zł3.06 | zł1.36 | x |
| 2014-12-31 | zł3.18 | zł1.36 | x |
| 2015-12-31 | zł3.19 | zł1.36 | x |
| 2016-12-31 | zł3.11 | zł1.36 | x |
| 2017-12-31 | zł2.81 | zł1.36 | x |
| 2018-12-31 | zł2.74 | zł1.36 | x |
| 2019-12-31 | zł2.47 | zł1.36 | x |
| 2020-12-31 | zł2.63 | zł1.36 | x |
| 2021-12-31 | zł2.35 | zł1.36 | x |
| 2022-12-31 | zł2.30 | zł1.36 | x |
| 2023-12-31 | zł1.79 | zł1.36 | x |
| 2024-12-31 | zł1.23 | zł1.36 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Protektor S.A. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -43.89%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -12.22%
- • Asset Turnover: 1.29x
- • Equity Multiplier: 2.78x
- Recent ROE (-43.89%) is below the historical average (-0.12%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2008 | 10.96% | 4.00% | 1.31x | 2.08x | zł551.90K |
| 2009 | 7.72% | 2.63% | 1.53x | 1.92x | zł-1.35 Million |
| 2010 | 10.42% | 4.17% | 1.33x | 1.87x | zł268.10K |
| 2011 | -17.41% | -6.19% | 1.42x | 1.98x | zł-15.87 Million |
| 2012 | 13.97% | 7.57% | 1.22x | 1.51x | zł2.14 Million |
| 2013 | 8.28% | 4.59% | 1.30x | 1.39x | zł-1.00 Million |
| 2014 | 9.91% | 5.94% | 1.25x | 1.34x | zł-54.50K |
| 2015 | 10.29% | 6.08% | 1.26x | 1.34x | zł175.60K |
| 2016 | 5.55% | 3.05% | 1.28x | 1.43x | zł-2.63 Million |
| 2017 | 4.24% | 2.02% | 1.30x | 1.61x | zł-3.08 Million |
| 2018 | -1.03% | -0.51% | 1.19x | 1.67x | zł-5.75 Million |
| 2019 | -1.10% | -0.52% | 1.07x | 1.99x | zł-5.22 Million |
| 2020 | 1.47% | 0.81% | 0.92x | 1.98x | zł-4.27 Million |
| 2021 | 1.53% | 0.73% | 1.00x | 2.09x | zł-3.79 Million |
| 2022 | -2.81% | -1.22% | 1.01x | 2.27x | zł-5.60 Million |
| 2023 | -20.18% | -6.87% | 1.21x | 2.44x | zł-10.25 Million |
| 2024 | -43.89% | -12.22% | 1.29x | 2.78x | zł-12.57 Million |
Industry Comparison
This section compares Protektor S.A.'s net assets metrics with peer companies in the Footwear & Accessories industry.
Industry Context
- Industry: Footwear & Accessories
- Average net assets among peers: $72,670,333
- Average return on equity (ROE) among peers: 35.06%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Protektor S.A. (PRT) | zł19.07 Million | 10.96% | 2.07x | $4.34 Million |
| Prima Moda SA (PMA) | $8.74 Million | 102.16% | 2.47x | $258.58K |
| Sanwil Holding SA (SNW) | $92.63 Million | -23.05% | 0.42x | $2.85 Million |
| Wojas SA (WOJ) | $116.64 Million | 26.07% | 1.55x | $18.90K |