Silvano Fashion Group AS
AS Silvano Fashion Group, through its subsidiaries, engages in the design, manufacturing, and distribution of women's lingerie in Estonia, Russia, Belarus, Ukraine, the Baltics, Kazakhstan, Moldova, and internationally. It operates through the Lingerie Wholesale and Lingerie Retail segments. The company offers its products under the Milavitsa, Alisee, Aveline, Lauma Lingerie, Laumelle, and Hidalg… Read more
Silvano Fashion Group AS (SFG) - Net Assets
Latest net assets as of December 2025: zł81.12 Million PLN
Based on the latest financial reports, Silvano Fashion Group AS (SFG) has net assets worth zł81.12 Million PLN as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (zł93.85 Million) and total liabilities (zł12.73 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | zł81.12 Million |
| % of Total Assets | 86.44% |
| Annual Growth Rate | 24.62% |
| 5-Year Change | 114.26% |
| 10-Year Change | 71.3% |
| Growth Volatility | 862.32 |
Silvano Fashion Group AS - Net Assets Trend (2005–2025)
This chart illustrates how Silvano Fashion Group AS's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Silvano Fashion Group AS (2005–2025)
The table below shows the annual net assets of Silvano Fashion Group AS from 2005 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | zł81.12 Million | +17.01% |
| 2024-12-31 | zł69.33 Million | +21.93% |
| 2023-12-31 | zł56.86 Million | +16.12% |
| 2022-12-31 | zł48.97 Million | +29.34% |
| 2021-12-31 | zł37.86 Million | +36.10% |
| 2020-12-31 | zł27.82 Million | -6.50% |
| 2019-12-31 | zł29.75 Million | -2.81% |
| 2018-12-31 | zł30.61 Million | -30.34% |
| 2017-12-31 | zł43.94 Million | -7.21% |
| 2016-12-31 | zł47.36 Million | +7.69% |
| 2015-12-31 | zł43.98 Million | -18.59% |
| 2014-12-31 | zł54.02 Million | -14.06% |
| 2013-12-31 | zł62.85 Million | +2.29% |
| 2012-12-31 | zł61.45 Million | +17.83% |
| 2011-12-31 | zł52.15 Million | -1.52% |
| 2010-12-31 | zł52.96 Million | +32.35% |
| 2009-12-31 | zł40.01 Million | -20.06% |
| 2008-12-31 | zł50.06 Million | -9.98% |
| 2007-12-31 | zł55.61 Million | +37.75% |
| 2006-12-31 | zł40.37 Million | +3961.27% |
| 2005-12-31 | zł994.00K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Silvano Fashion Group AS's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 8878300000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | zł85.84 Million | 111.82% |
| Total Equity | zł76.77 Million | 100.00% |
Silvano Fashion Group AS Competitors by Market Cap
The table below lists competitors of Silvano Fashion Group AS ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Mieco Chipboard Bhd
KLSE:5001
|
$31.77 Million |
|
US Global Investors Inc
NASDAQ:GROW
|
$31.78 Million |
|
IMT Co., Ltd.
KQ:451220
|
$31.79 Million |
|
Green Impact Partners Inc
PINK:GIPIF
|
$31.79 Million |
|
Celemics Inc
KQ:331920
|
$31.75 Million |
|
Ballarpur Industries Limited
NSE:BALLARPUR
|
$31.74 Million |
|
Silkeborg IF Invest A/S
CO:SIF
|
$31.74 Million |
|
Kinatico Ltd
AU:KYP
|
$31.73 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Silvano Fashion Group AS's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 65,993,000 to 76,768,000, a change of 10,775,000 (16.3%).
- Net income of 9,229,000 contributed positively to equity growth.
- Other comprehensive income increased equity by 20,495,000.
- Other factors decreased equity by 18,949,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | zł9.23 Million | +12.02% |
| Other Comprehensive Income | zł20.50 Million | +26.7% |
| Other Changes | zł-18.95 Million | -24.68% |
| Total Change | zł- | 16.33% |
Book Value vs Market Value Analysis
This analysis compares Silvano Fashion Group AS's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.38x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 9.89x to 2.38x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-12-31 | zł0.51 | zł5.08 | x |
| 2006-12-31 | zł2.62 | zł5.08 | x |
| 2007-12-31 | zł1.21 | zł5.08 | x |
| 2008-12-31 | zł1.03 | zł5.08 | x |
| 2009-12-31 | zł0.79 | zł5.08 | x |
| 2010-12-31 | zł1.06 | zł5.08 | x |
| 2011-12-31 | zł1.08 | zł5.08 | x |
| 2012-12-31 | zł1.30 | zł5.08 | x |
| 2013-12-31 | zł1.33 | zł5.08 | x |
| 2014-12-31 | zł1.21 | zł5.08 | x |
| 2015-12-31 | zł1.06 | zł5.08 | x |
| 2016-12-31 | zł1.18 | zł5.08 | x |
| 2017-12-31 | zł1.14 | zł5.08 | x |
| 2018-12-31 | zł0.76 | zł5.08 | x |
| 2019-12-31 | zł0.73 | zł5.08 | x |
| 2020-12-31 | zł0.68 | zł5.08 | x |
| 2021-12-31 | zł0.95 | zł5.08 | x |
| 2022-12-31 | zł1.24 | zł5.08 | x |
| 2023-12-31 | zł1.50 | zł5.08 | x |
| 2024-12-31 | zł1.76 | zł5.08 | x |
| 2025-12-31 | zł2.13 | zł5.08 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Silvano Fashion Group AS utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 12.02%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 16.64%
- • Asset Turnover: 0.59x
- • Equity Multiplier: 1.22x
- Recent ROE (12.02%) is below the historical average (24.67%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2005 | 68.51% | 7.29% | 2.82x | 3.34x | zł581.60K |
| 2006 | 13.76% | 14.28% | 0.54x | 1.80x | zł1.09 Million |
| 2007 | 33.25% | 15.82% | 1.42x | 1.48x | zł10.91 Million |
| 2008 | -15.63% | -5.92% | 1.40x | 1.88x | zł-10.51 Million |
| 2009 | -2.91% | -1.23% | 1.36x | 1.74x | zł-4.04 Million |
| 2010 | 35.83% | 16.15% | 1.43x | 1.55x | zł10.85 Million |
| 2011 | 60.35% | 24.75% | 1.51x | 1.61x | zł21.38 Million |
| 2012 | 27.53% | 11.46% | 1.63x | 1.48x | zł9.01 Million |
| 2013 | 20.90% | 9.00% | 1.59x | 1.46x | zł5.71 Million |
| 2014 | 19.46% | 9.02% | 1.50x | 1.44x | zł4.42 Million |
| 2015 | 24.11% | 14.85% | 1.22x | 1.33x | zł5.67 Million |
| 2016 | 19.06% | 14.29% | 1.03x | 1.29x | zł3.93 Million |
| 2017 | 26.64% | 17.50% | 1.18x | 1.29x | zł6.82 Million |
| 2018 | 39.31% | 17.35% | 1.37x | 1.66x | zł8.05 Million |
| 2019 | 40.51% | 18.73% | 1.23x | 1.76x | zł8.03 Million |
| 2020 | 5.50% | 3.50% | 0.91x | 1.72x | zł-1.10 Million |
| 2021 | 26.45% | 19.34% | 0.87x | 1.57x | zł5.62 Million |
| 2022 | 26.34% | 20.46% | 0.90x | 1.43x | zł7.32 Million |
| 2023 | 18.34% | 16.94% | 0.81x | 1.34x | zł4.51 Million |
| 2024 | 18.74% | 21.29% | 0.69x | 1.28x | zł5.77 Million |
| 2025 | 12.02% | 16.64% | 0.59x | 1.22x | zł1.55 Million |
Industry Comparison
This section compares Silvano Fashion Group AS's net assets metrics with peer companies in the Apparel Manufacturing industry.
Industry Context
- Industry: Apparel Manufacturing
- Average net assets among peers: $907,377,400
- Average return on equity (ROE) among peers: 13.62%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Silvano Fashion Group AS (SFG) | zł81.12 Million | 68.51% | 0.16x | $31.75 Million |
| Esotiq & Henderson S.A. (EAH) | $54.02 Million | 10.18% | 1.66x | $6.56 Million |
| LPP S.A. (LPP) | $3.98 Billion | 27.49% | 2.24x | $5.93 Billion |
| Monnari Trade S.A. (MON) | $15.83 Million | 19.28% | 0.88x | $15.53 Million |
| Redan S.A. (RDN) | $52.04 Million | 6.45% | 2.91x | $208.49K |
| VRG SA (VRG) | $430.62 Million | 4.71% | 0.50x | $154.13 Million |