XTPL SA
XTPL S.A. operates in the nanotechnology market in Poland and internationally. The company develops and commercializes precise printing technology platform of nanomaterials. It also offers delta printing system laboratory printers; Nanoinks and other consumables; and research services related to printing on client-supplied substrates. The company sells its products through distributors. XTPL S.A.… Read more
XTPL SA (XTP) - Net Assets
Latest net assets as of September 2025: zł24.36 Million PLN
Based on the latest financial reports, XTPL SA (XTP) has net assets worth zł24.36 Million PLN as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (zł51.55 Million) and total liabilities (zł27.19 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | zł24.36 Million |
| % of Total Assets | 47.25% |
| Annual Growth Rate | 48.58% |
| 5-Year Change | 290.41% |
| 10-Year Change | N/A |
| Growth Volatility | 241.41 |
XTPL SA - Net Assets Trend (2015–2024)
This chart illustrates how XTPL SA's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for XTPL SA (2015–2024)
The table below shows the annual net assets of XTPL SA from 2015 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | zł40.55 Million | +20.71% |
| 2023-12-31 | zł33.59 Million | +745.08% |
| 2022-12-31 | zł3.98 Million | -20.23% |
| 2021-12-31 | zł4.98 Million | -52.02% |
| 2020-12-31 | zł10.39 Million | +50.37% |
| 2019-12-31 | zł6.91 Million | -22.71% |
| 2018-12-31 | zł8.94 Million | +24.45% |
| 2017-12-31 | zł7.18 Million | +309.41% |
| 2016-12-31 | zł1.75 Million | +52.78% |
| 2015-12-31 | zł1.15 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to XTPL SA's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 2000209225.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | zł265.00K | 0.65% |
| Other Comprehensive Income | zł60.70 Million | 149.69% |
| Total Equity | zł40.55 Million | 100.00% |
XTPL SA Competitors by Market Cap
The table below lists competitors of XTPL SA ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
King River Resources Ltd
AU:KRR
|
$22.25 Million |
|
Matrimony.Com Limited
NSE:MATRIMONY
|
$22.25 Million |
|
Cansortium Inc
OTCQB:CNTMF
|
$22.25 Million |
|
MOBILE FACTORY INC
F:2MF
|
$22.27 Million |
|
Yeou Yih Steel Co Ltd
TWO:9962
|
$22.24 Million |
|
DMS Propertindo Tbk PT
JK:KOTA
|
$22.24 Million |
|
Unidata S.p.A.
F:K6V0
|
$22.23 Million |
|
PERFORMANCE SHIPP.
F:DS2
|
$22.23 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in XTPL SA's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 33,592,000 to 40,548,000, a change of 6,956,000 (20.7%).
- Net loss of 22,070,000 reduced equity.
- New share issuances of 26,165,000 increased equity.
- Other comprehensive income increased equity by 58,819,000.
- Other factors decreased equity by 55,958,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | zł-22.07 Million | -54.43% |
| Share Issuances | zł26.16 Million | +64.53% |
| Other Comprehensive Income | zł58.82 Million | +145.06% |
| Other Changes | zł-55.96 Million | -138.0% |
| Total Change | zł- | 20.71% |
Book Value vs Market Value Analysis
This analysis compares XTPL SA's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 4.81x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 114.76x to 4.81x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2015-12-31 | zł0.64 | zł73.60 | x |
| 2016-12-31 | zł1.25 | zł73.60 | x |
| 2017-12-31 | zł4.23 | zł73.60 | x |
| 2018-12-31 | zł5.01 | zł73.60 | x |
| 2019-12-31 | zł3.63 | zł73.60 | x |
| 2020-12-31 | zł5.34 | zł73.60 | x |
| 2021-12-31 | zł2.56 | zł73.60 | x |
| 2022-12-31 | zł2.04 | zł73.60 | x |
| 2023-12-31 | zł14.61 | zł73.60 | x |
| 2024-12-31 | zł15.30 | zł73.60 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently XTPL SA utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -54.43%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -179.81%
- • Asset Turnover: 0.20x
- • Equity Multiplier: 1.49x
- Recent ROE (-54.43%) is above the historical average (-98.93%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2015 | -35.44% | -406907.75% | 0.00x | 1.04x | zł-521.72K |
| 2016 | -130.49% | -5933.51% | 0.01x | 1.49x | zł-2.46 Million |
| 2017 | -55.17% | -224.69% | 0.22x | 1.12x | zł-4.68 Million |
| 2018 | -80.66% | -318.00% | 0.23x | 1.12x | zł-8.10 Million |
| 2019 | -350.34% | -1172.95% | 0.23x | 1.28x | zł-24.89 Million |
| 2020 | -82.60% | -13404.69% | 0.00x | 1.45x | zł-9.62 Million |
| 2021 | -131.93% | -315.15% | 0.17x | 2.52x | zł-7.07 Million |
| 2022 | -53.76% | -21.28% | 0.57x | 4.40x | zł-2.53 Million |
| 2023 | -14.44% | -36.15% | 0.28x | 1.43x | zł-8.21 Million |
| 2024 | -54.43% | -179.81% | 0.20x | 1.49x | zł-26.12 Million |
Industry Comparison
This section compares XTPL SA's net assets metrics with peer companies in the Computer Hardware industry.
Industry Context
- Industry: Computer Hardware
- Average net assets among peers: $134,106,500
- Average return on equity (ROE) among peers: 8.63%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| XTPL SA (XTP) | zł24.36 Million | -35.44% | 1.12x | $22.25 Million |
| Action SA (ACT) | $144.69 Million | 15.32% | 1.80x | $53.95 Million |
| NTT System SA (NTT) | $123.52 Million | 1.94% | 0.99x | $26.68 Million |