Avemio AG
Avemio AG operates as a system supplier for hardware and software in the field of professional broadcast, media, audio, and video solutions in Germany. The company trades all types of equipment for the professional production of moving images. It is also involved in the planning, integration, and servicing of high-tech equipment and complex systems. The company was founded in 1993 and is based in… Read more
Avemio AG (AV2) - Net Assets
Latest net assets as of December 2023: €26.35 Million EUR
Based on the latest financial reports, Avemio AG (AV2) has net assets worth €26.35 Million EUR as of December 2023.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€50.58 Million) and total liabilities (€24.24 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €26.35 Million |
| % of Total Assets | 52.09% |
| Annual Growth Rate | 458.81% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 7662.73 |
Avemio AG - Net Assets Trend (2020–2023)
This chart illustrates how Avemio AG's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Avemio AG (2020–2023)
The table below shows the annual net assets of Avemio AG from 2020 to 2023.
| Year | Net Assets | Change |
|---|---|---|
| 2023-12-31 | €26.35 Million | +16258.48% |
| 2022-12-31 | €161.06K | -4.06% |
| 2021-12-31 | €167.87K | +10.79% |
| 2020-12-31 | €151.52K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Avemio AG's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 327405843.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2023)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | €26.73 Million | 114.68% |
| Total Equity | €23.31 Million | 100.00% |
Avemio AG Competitors by Market Cap
The table below lists competitors of Avemio AG ranked by their market capitalization.
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Avemio AG's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2022 to 2023, total equity changed from 161,057 to 23,311,592, a change of 23,150,535 (14374.1%).
- Net loss of 3,422,539 reduced equity.
- Share repurchases of 90,000 reduced equity.
- Other factors increased equity by 26,663,074.
Equity Change Factors (2022 to 2023)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €-3.42 Million | -14.68% |
| Share Repurchases | €90.00K | -0.39% |
| Other Changes | €26.66 Million | +114.38% |
| Total Change | €- | 14374.11% |
Book Value vs Market Value Analysis
This analysis compares Avemio AG's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.08x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 1.01x to 0.08x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2020-12-31 | €0.51 | €0.51 | x |
| 2021-12-31 | €0.56 | €0.51 | x |
| 2022-12-31 | €0.54 | €0.51 | x |
| 2023-12-31 | €6.08 | €0.51 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Avemio AG utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -14.68%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -3.42%
- • Asset Turnover: 1.98x
- • Equity Multiplier: 2.17x
- Recent ROE (-14.68%) is above the historical average (-1520.25%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2020 | -6177.69% | 0.00% | 0.00x | 1.06x | €-9.38 Million |
| 2021 | 974.08% | 40.88% | 22.23x | 1.07x | €1.62 Million |
| 2022 | -862.69% | -463.14% | 1.80x | 1.03x | €-1.41 Million |
| 2023 | -14.68% | -3.42% | 1.98x | 2.17x | €-5.75 Million |
Industry Comparison
This section compares Avemio AG's net assets metrics with peer companies in the Consulting Services industry.
Industry Context
- Industry: Consulting Services
- Average net assets among peers: $434,075,504
- Average return on equity (ROE) among peers: 86.69%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Avemio AG (AV2) | €26.35 Million | -6177.69% | 0.92x | $5.08K |
| Palgon AG (3D6) | $151.52K | -61.78% | 0.06x | $55.05K |
| Rejlerkoncernen AB (3RE) | $1.94 Billion | 11.45% | 0.91x | $274.54 Million |
| RC Fornax Plc (8AD) | $108.00K | 533.33% | 12.88x | $670.36K |
| Natus Medical Incorporated (NM4) | $56.82 Million | -60.23% | 2.45x | $2.29 Million |
| Ricardo plc (RIR) | $176.50 Million | 10.65% | 0.92x | $168.54 Million |