mVISE AG
mVISE AG provides IT consultancy services in Germany. It provides professional IT managed services, such as hybrid cloud and data center infrastructure, business intelligence and analytics, IT security, and IT service management; and software development solutions, including platform development, app development, and web development. The company was formerly known as conVISUAL AG and changed its … Read more
mVISE AG (C1V) - Net Assets
Latest net assets as of June 2025: €5.54 Million EUR
Based on the latest financial reports, mVISE AG (C1V) has net assets worth €5.54 Million EUR as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€12.51 Million) and total liabilities (€6.96 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €5.54 Million |
| % of Total Assets | 44.32% |
| Annual Growth Rate | 5.99% |
| 5-Year Change | 245.25% |
| 10-Year Change | 156.08% |
| Growth Volatility | 11034.19 |
mVISE AG - Net Assets Trend (2009–2024)
This chart illustrates how mVISE AG's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for mVISE AG (2009–2024)
The table below shows the annual net assets of mVISE AG from 2009 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €5.81 Million | +41428.57% |
| 2023-12-31 | €14.00K | -99.59% |
| 2022-12-31 | €3.44 Million | -38.23% |
| 2021-12-31 | €5.57 Million | +230.52% |
| 2020-12-31 | €1.68 Million | -73.22% |
| 2019-12-31 | €6.29 Million | +5.04% |
| 2018-12-31 | €5.99 Million | +20.75% |
| 2017-12-31 | €4.96 Million | +48.84% |
| 2016-12-31 | €3.33 Million | +46.72% |
| 2015-12-31 | €2.27 Million | +316.89% |
| 2014-12-31 | €544.59K | +54458700.00% |
| 2013-12-31 | €-1.00 | -100.00% |
| 2012-12-31 | €299.62K | -- |
| 2011-12-31 | €0.00 | -- |
| 2010-12-31 | €2.64 Million | +8.75% |
| 2009-12-31 | €2.43 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to mVISE AG's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 1850260709.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | €21.28 Million | 366.08% |
| Other Components | €14.79 Million | 254.44% |
| Total Equity | €5.81 Million | 100.00% |
mVISE AG Competitors by Market Cap
The table below lists competitors of mVISE AG ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Resources & Energy Group Ltd
AU:REZ
|
$3.85 Million |
|
Alumexx N.V.
AS:ALX
|
$3.85 Million |
|
Lionheart Holdings Warrant
NASDAQ:CUBWW
|
$3.86 Million |
|
Biofrontera AG
XETRA:B8FK
|
$3.86 Million |
|
Finexia Financial Group Ltd
AU:FNX
|
$3.85 Million |
|
Nova Wellness Group Bhd
KLSE:0201
|
$3.85 Million |
|
Hultström Group B
ST:HULT-B
|
$3.85 Million |
|
ADV. SOLTEC.SWE. AB 10/21
F:7ST0
|
$3.84 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in mVISE AG's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 14,000 to 5,814,000, a change of 5,800,000 (41428.6%).
- Net loss of 3,983,000 reduced equity.
- New share issuances of 397,000 increased equity.
- Other comprehensive income decreased equity by 14,224,000.
- Other factors increased equity by 23,610,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €-3.98 Million | -68.51% |
| Share Issuances | €397.00K | +6.83% |
| Other Comprehensive Income | €-14.22 Million | -244.65% |
| Other Changes | €23.61 Million | +406.09% |
| Total Change | €- | 41428.57% |
Book Value vs Market Value Analysis
This analysis compares mVISE AG's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.84x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 18.41x to 0.84x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2009-12-31 | €0.27 | €5.00 | x |
| 2010-12-31 | €0.78 | €5.00 | x |
| 2011-12-31 | €-0.06 | €5.00 | x |
| 2012-12-31 | €0.06 | €5.00 | x |
| 2013-12-31 | €0.00 | €5.00 | x |
| 2014-12-31 | €0.09 | €5.00 | x |
| 2015-12-31 | €0.29 | €5.00 | x |
| 2016-12-31 | €0.35 | €5.00 | x |
| 2017-12-31 | €0.55 | €5.00 | x |
| 2018-12-31 | €0.65 | €5.00 | x |
| 2019-12-31 | €0.67 | €5.00 | x |
| 2020-12-31 | €0.18 | €5.00 | x |
| 2021-12-31 | €5.65 | €5.00 | x |
| 2022-12-31 | €3.47 | €5.00 | x |
| 2023-12-31 | €0.01 | €5.00 | x |
| 2024-12-31 | €5.94 | €5.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently mVISE AG utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -68.51%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -42.68%
- • Asset Turnover: 0.70x
- • Equity Multiplier: 2.29x
- Recent ROE (-68.51%) is above the historical average (-1578.54%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2009 | -15.88% | -2.35% | 3.30x | 2.05x | €-628.45K |
| 2010 | -58.21% | -8.25% | 3.46x | 2.04x | €-1.80 Million |
| 2011 | 0.00% | -51.29% | 5.10x | 0.00x | €-3.53 Million |
| 2012 | -257.72% | -16.21% | 3.10x | 5.13x | €-802.13K |
| 2013 | 0.00% | -27.87% | 1.94x | 0.00x | €-849.65K |
| 2014 | -96.75% | -23.58% | 0.99x | 4.14x | €-581.33K |
| 2015 | -17.64% | -7.06% | 1.20x | 2.09x | €-627.53K |
| 2016 | 6.06% | 1.87% | 1.32x | 2.46x | €-111.00K |
| 2017 | 28.47% | 8.00% | 0.87x | 4.10x | €844.60K |
| 2018 | 22.61% | 5.20% | 1.23x | 3.54x | €694.80K |
| 2019 | -4.57% | -1.27% | 1.12x | 3.21x | €-874.20K |
| 2020 | -252.24% | -21.03% | 1.31x | 9.18x | €-4.15 Million |
| 2021 | -20.37% | -7.60% | 0.88x | 3.06x | €-1.69 Million |
| 2022 | -64.81% | -14.24% | 1.06x | 4.31x | €-2.57 Million |
| 2023 | -24457.14% | -24.14% | 1.62x | 624.71x | €-3.43 Million |
| 2024 | -68.51% | -42.68% | 0.70x | 2.29x | €-4.56 Million |
Industry Comparison
This section compares mVISE AG's net assets metrics with peer companies in the same industry.
Industry Context
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| mVISE AG (C1V) | €5.54 Million | -15.88% | 1.26x | $3.85 Million |
| Hanna Capital Corp (04U1) | $-79.29K | 0.00% | 0.00x | $116.52K |
| WESTMINSTER RES (08W) | $4.66 Million | -31.33% | 0.12x | $5.16 Million |
| Axonics Inc (0I3) | $570.14 Million | -10.47% | 0.16x | $3.29 Billion |
| Global Bioenergies SA (1DK) | $14.81 Million | -86.04% | 0.89x | $369.68K |
| GIEAG Immobilien AG (2GI) | $41.80 Million | 40.21% | 8.93x | $15.57K |
| 2invest AG (2INV) | $82.61 Million | -2.29% | 0.06x | $13.67 Million |
| PT Central Proteina Prima Tbk (4PT) | $3.42 Trillion | 11.74% | 1.00x | $6.90 Million |
| DGH Deutsche Grundwert Holding AG (5TR) | $0.00 | 0.00% | 0.00x | $18.45K |
| SOFTCHOICE CORP. (90Q) | $58.23 Million | -19.76% | 10.01x | $470.36 Million |
| ALBA SE (ABA) | $142.95 Million | 5.25% | 0.45x | $5.10 Million |