Marley Spoon Group SE
Marley Spoon Group SE, through its subsidiary, Marley Spoon SE, operates as a direct-to-consumer meal-kit company. The company provides original recipes with ingredients to prepare and cook, and ready-to-heat meals. It operates in Australia, the United States, and Europe under the Marley Spoon, Dinnerly, Chefgood, and bistroMD brands. Marley Spoon Group SE was founded in 2014 and is based in Luxe… Read more
Marley Spoon Group SE (MS1) - Net Assets
Latest net assets as of June 2025: €-65.83 Million EUR
Based on the latest financial reports, Marley Spoon Group SE (MS1) has net assets worth €-65.83 Million EUR as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€67.22 Million) and total liabilities (€133.04 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €-65.83 Million |
| % of Total Assets | -97.94% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | N/A |
Marley Spoon Group SE - Net Assets Trend (2021–2024)
This chart illustrates how Marley Spoon Group SE's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Marley Spoon Group SE (2021–2024)
The table below shows the annual net assets of Marley Spoon Group SE from 2021 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €-65.53 Million | -49.50% |
| 2023-12-31 | €-43.83 Million | -271.47% |
| 2022-12-31 | €-11.80 Million | -1288.88% |
| 2021-12-31 | €992.55K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Marley Spoon Group SE's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 42781855000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | €547.00K | % |
| Other Comprehensive Income | €-27.36 Million | % |
| Other Components | €396.00 Million | % |
| Total Equity | €-58.84 Million | 100.00% |
Marley Spoon Group SE Competitors by Market Cap
The table below lists competitors of Marley Spoon Group SE ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Welsis Corp.
OTCGREY:WLSS
|
$2.29 Million |
|
MANTLE MINERALS
F:MXB0
|
$2.29 Million |
|
UV GERMI S.A. EO -15
F:1NY
|
$2.29 Million |
|
Natus Medical Incorporated
F:NM4
|
$2.29 Million |
|
POSCO
KQ:005490
|
$2.29 Million |
|
Susglobal Energy Corp
OTCQB:SNRG
|
$2.28 Million |
|
Clal Industries and Beverages Ltd
TA:CLBV
|
$2.28 Million |
|
WESCO INTL
MU:WP7
|
$2.28 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Marley Spoon Group SE's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from -35,196,000 to -58,835,000, a change of -23,639,000.
- Net loss of 28,353,000 reduced equity.
- New share issuances of 8,035,000 increased equity.
- Other comprehensive income decreased equity by 32,368,000.
- Other factors increased equity by 29,047,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €-28.35 Million | -48.19% |
| Share Issuances | €8.04 Million | +13.66% |
| Other Comprehensive Income | €-32.37 Million | -55.01% |
| Other Changes | €29.05 Million | +49.37% |
| Total Change | €- | % |
Book Value vs Market Value Analysis
This analysis compares Marley Spoon Group SE's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-12-31 | €0.04 | €0.20 | x |
| 2022-12-31 | €-0.45 | €0.20 | x |
| 2023-12-31 | €-1.73 | €0.20 | x |
| 2024-12-31 | €-2.90 | €0.20 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Marley Spoon Group SE utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -9.22%
- • Asset Turnover: 4.03x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-5.23%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2021 | -20.90% | 0.00% | 0.00x | 2.57x | €-306.70K |
| 2022 | 0.00% | -3.18% | 1.89x | 0.00x | €-11.58 Million |
| 2023 | 0.00% | -26.56% | 2.96x | 0.00x | €-83.73 Million |
| 2024 | 0.00% | -9.22% | 4.03x | 0.00x | €-22.47 Million |
Industry Comparison
This section compares Marley Spoon Group SE's net assets metrics with peer companies in the Packaged Foods industry.
Industry Context
- Industry: Packaged Foods
- Average net assets among peers: $2,832,678,733,200
- Average return on equity (ROE) among peers: 0.87%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Marley Spoon Group SE (MS1) | €-65.83 Million | -20.90% | N/A | $2.29 Million |
| COFCO Joycome Foods Limited (0M7) | $9.25 Billion | -0.10% | 0.76x | $482.93 Million |
| WH Group Ltd (0WH) | $9.69 Billion | 11.03% | 1.00x | $7.82 Billion |
| A2 Milk Company Ltd (14L) | $1.08 Billion | 7.44% | 0.27x | $4.22 Billion |
| HOCHDORF HLDG AG (1Z3) | $157.90 Million | -6.47% | 0.72x | $3.93 Million |
| PT Salim Ivomas Pratama Tbk (2IR) | $23.99 Trillion | 6.46% | 0.55x | $11.50 Million |
| DaChan Food (Asia) Limited (3DS) | $2.27 Billion | 6.85% | 0.52x | $17.89 Million |
| Global Sweeteners Holdings Limited (3GS) | $-218.25 Million | 0.00% | 0.00x | $2.66 Million |
| Meiji Holdings Co. Ltd (3M0) | $713.02 Billion | 12.27% | 0.57x | $5.87 Billion |
| Megmilk Snow Brand Co. Ltd (6MG) | $116.45 Billion | 2.21% | 1.87x | $839.43 Million |
| PT Eagle High Plantations Tbk (7B7) | $3.49 Trillion | -31.00% | 3.32x | $31.04 Million |