Stemmer Imaging AG
Stemmer Imaging AG provides machine vision technology for industry and non-industry applications worldwide. The company offers machine vision systems, such as 2D and 3D smart vision, application specific, hyperspectral, surface inspection, open architecture vision, illumination products, including LED illumination products, diode lasers, cold light sources and high-frequency illumination products… Read more
Stemmer Imaging AG (S9I) - Net Assets
Latest net assets as of September 2024: €66.62 Million EUR
Based on the latest financial reports, Stemmer Imaging AG (S9I) has net assets worth €66.62 Million EUR as of September 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€88.69 Million) and total liabilities (€22.07 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €66.62 Million |
| % of Total Assets | 75.12% |
| Annual Growth Rate | 13.35% |
| 5-Year Change | 19.75% |
| 10-Year Change | 245.28% |
| Growth Volatility | 111.94 |
Stemmer Imaging AG - Net Assets Trend (2013–2023)
This chart illustrates how Stemmer Imaging AG's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Stemmer Imaging AG (2013–2023)
The table below shows the annual net assets of Stemmer Imaging AG from 2013 to 2023.
| Year | Net Assets | Change |
|---|---|---|
| 2023-12-31 | €80.48 Million | -4.27% |
| 2022-12-31 | €84.08 Million | +17.81% |
| 2021-12-31 | €71.37 Million | +11.38% |
| 2020-12-31 | €64.08 Million | -4.66% |
| 2019-12-31 | €67.21 Million | -6.15% |
| 2018-12-31 | €71.62 Million | +4.65% |
| 2017-12-31 | €68.44 Million | +368.13% |
| 2016-12-31 | €14.62 Million | -41.46% |
| 2015-12-31 | €24.97 Million | +7.13% |
| 2014-12-31 | €23.31 Million | +1.40% |
| 2013-12-31 | €22.99 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Stemmer Imaging AG's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 40.3% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2023)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €26.49 Million | 32.92% |
| Common Stock | €6.50 Million | 8.08% |
| Other Comprehensive Income | €-4.00K | 0.00% |
| Other Components | €47.49 Million | 59.01% |
| Total Equity | €80.48 Million | 100.00% |
Stemmer Imaging AG Competitors by Market Cap
The table below lists competitors of Stemmer Imaging AG ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
United Bancshares Inc
OTCQX:UBOH
|
$73.46 Million |
|
Exco Technologies Limited
PINK:EXCOF
|
$73.48 Million |
|
Gefran S.p.A.
LSE:0EKI
|
$73.48 Million |
|
DFI Inc
TW:2397
|
$73.51 Million |
|
A.F.P. Provida
SN:PROVIDA
|
$73.44 Million |
|
1SPATIAL PLC LS -10
F:G7Z1
|
$73.44 Million |
|
Merafe Resources Limited
F:RZT
|
$73.43 Million |
|
Scancell Holdings plc
PINK:SCNLF
|
$73.42 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Stemmer Imaging AG's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2022 to 2023, total equity changed from 84,079,000 to 80,485,000, a change of -3,594,000 (-4.3%).
- Net income of 15,730,000 contributed positively to equity growth.
- Dividend payments of 19,500,000 reduced retained earnings.
- Other comprehensive income increased equity by 176,000.
Equity Change Factors (2022 to 2023)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €15.73 Million | +19.54% |
| Dividends Paid | €19.50 Million | -24.23% |
| Other Comprehensive Income | €176.00K | +0.22% |
| Total Change | €- | -4.27% |
Book Value vs Market Value Analysis
This analysis compares Stemmer Imaging AG's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 4.36x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 18.35x to 4.36x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2013-12-31 | €2.94 | €54.00 | x |
| 2014-12-31 | €3.27 | €54.00 | x |
| 2015-12-31 | €3.56 | €54.00 | x |
| 2016-12-31 | €2.25 | €54.00 | x |
| 2017-12-31 | €10.53 | €54.00 | x |
| 2018-12-31 | €11.02 | €54.00 | x |
| 2019-12-31 | €10.34 | €54.00 | x |
| 2020-12-31 | €9.86 | €54.00 | x |
| 2021-12-31 | €10.98 | €54.00 | x |
| 2022-12-31 | €12.94 | €54.00 | x |
| 2023-12-31 | €12.38 | €54.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Stemmer Imaging AG utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 19.54%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 10.75%
- • Asset Turnover: 1.40x
- • Equity Multiplier: 1.30x
- Recent ROE (19.54%) is above the historical average (9.88%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | 14.94% | 4.40% | 2.09x | 1.62x | €945.61K |
| 2014 | 8.52% | 2.39% | 2.33x | 1.53x | €-314.46K |
| 2015 | 9.44% | 2.61% | 2.43x | 1.49x | €-129.45K |
| 2016 | 19.17% | 3.17% | 3.08x | 1.96x | €1.34 Million |
| 2017 | 4.29% | 2.92% | 1.21x | 1.21x | €-3.91 Million |
| 2018 | 6.12% | 4.02% | 1.25x | 1.22x | €-2.78 Million |
| 2019 | -4.17% | -2.25% | 1.24x | 1.50x | €-9.52 Million |
| 2020 | -5.19% | -3.16% | 1.09x | 1.51x | €-9.73 Million |
| 2021 | 14.64% | 8.03% | 1.26x | 1.45x | €3.31 Million |
| 2022 | 21.38% | 11.57% | 1.29x | 1.43x | €9.57 Million |
| 2023 | 19.54% | 10.75% | 1.40x | 1.30x | €7.68 Million |
Industry Comparison
This section compares Stemmer Imaging AG's net assets metrics with peer companies in the Specialty Industrial Machinery industry.
Industry Context
- Industry: Specialty Industrial Machinery
- Average net assets among peers: $7,657,119,913
- Average return on equity (ROE) among peers: -52.03%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Stemmer Imaging AG (S9I) | €66.62 Million | 14.94% | 0.33x | $73.45 Million |
| 2G Energy AG (2GB) | $146.19 Million | 16.19% | 0.90x | $344.59 Million |
| Star Micronics Co., Ltd. (2ZN) | $74.43 Billion | 2.49% | 0.25x | $572.39 Million |
| Arcure S.A. (340) | $8.25 Million | 21.18% | 1.54x | $10.75 Million |
| Valtecne S.p.A. (71W) | $10.98 Million | 20.94% | 1.55x | $8.28 Million |
| ENGIE Eps S.A (8XE) | $2.34 Million | -626.68% | 17.75x | $26.43 Million |
| FlexQube AB (publ) (A1Y) | $69.33 Million | -10.19% | 1.22x | $6.98 Million |
| Aalberts N.V (AACA) | $1.51 Billion | 13.52% | 0.92x | $3.32 Billion |
| WALTER MEIER AG NAM. (B4A1) | $169.51 Million | 12.55% | 0.87x | $155.45 Million |
| Biesse S.p.A (BI2) | $214.81 Million | 1.18% | 2.06x | $46.21 Million |
| STIF Société anonyme (D08) | $6.01 Million | 28.52% | 1.88x | $562.72K |