Logwin AG
Logwin AG provides logistics and transport solutions in Germany, Austria, other European countries, Asia/Pacific, and internationally. It operates through two segments, Air + Ocean and Solution. The Air + Ocean segment engages in the intercontinental air and ocean freight activities. The Solutions segment develops individual solutions for customers in the consumer goods, retail, and fashion secto… Read more
Logwin AG (TGHN) - Net Assets
Latest net assets as of June 2025: €364.92 Million EUR
Based on the latest financial reports, Logwin AG (TGHN) has net assets worth €364.92 Million EUR as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€749.37 Million) and total liabilities (€384.45 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €364.92 Million |
| % of Total Assets | 48.7% |
| Annual Growth Rate | -0.01% |
| 5-Year Change | 67.41% |
| 10-Year Change | 228.65% |
| Growth Volatility | 20.1 |
Logwin AG - Net Assets Trend (2004–2024)
This chart illustrates how Logwin AG's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Logwin AG (2004–2024)
The table below shows the annual net assets of Logwin AG from 2004 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €376.41 Million | +7.04% |
| 2023-12-31 | €351.66 Million | +1.52% |
| 2022-12-31 | €346.39 Million | +22.62% |
| 2021-12-31 | €282.49 Million | +25.63% |
| 2020-12-31 | €224.85 Million | +7.82% |
| 2019-12-31 | €208.55 Million | +12.92% |
| 2018-12-31 | €184.69 Million | +19.10% |
| 2017-12-31 | €155.07 Million | +11.44% |
| 2016-12-31 | €139.15 Million | +21.49% |
| 2015-12-31 | €114.53 Million | +12.22% |
| 2014-12-31 | €102.06 Million | +12.22% |
| 2013-12-31 | €90.95 Million | -7.34% |
| 2012-12-31 | €98.15 Million | -42.46% |
| 2011-12-31 | €170.59 Million | +2.16% |
| 2010-12-31 | €166.99 Million | +28.34% |
| 2009-12-31 | €130.11 Million | -39.59% |
| 2008-12-31 | €215.38 Million | -32.25% |
| 2007-12-31 | €317.92 Million | -0.98% |
| 2006-12-31 | €321.05 Million | -0.31% |
| 2005-12-31 | €322.04 Million | -14.68% |
| 2004-12-31 | €377.44 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Logwin AG's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 21024700000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €122.30 Million | 32.60% |
| Common Stock | €131.30 Million | 35.00% |
| Other Comprehensive Income | €-5.85 Million | -1.56% |
| Other Components | €127.43 Million | 33.96% |
| Total Equity | €375.18 Million | 100.00% |
Logwin AG Competitors by Market Cap
The table below lists competitors of Logwin AG ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Enter Air Sp. z o.o
F:10N
|
$111.96 Million |
|
First Mining Gold Corp
OTCQX:FFMGF
|
$111.98 Million |
|
CN YUH.ED.CORP. HD-00001
F:2YU
|
$112.00 Million |
|
Agenus Inc
NASDAQ:AGEN
|
$112.04 Million |
|
Community Bank of the Bay
PINK:CBOBA
|
$111.94 Million |
|
EQL PHARMA AB
F:7JK
|
$111.94 Million |
|
Unic Technology
TWO:5452
|
$111.91 Million |
|
7754
TWO:7754
|
$111.88 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Logwin AG's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 349,700,000 to 375,179,000, a change of 25,479,000 (7.3%).
- Net income of 64,523,000 contributed positively to equity growth.
- Dividend payments of 40,309,000 reduced retained earnings.
- Other comprehensive income increased equity by 497,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €64.52 Million | +17.2% |
| Dividends Paid | €40.31 Million | -10.74% |
| Other Comprehensive Income | €497.00K | +0.13% |
| Other Changes | €768.00K | +0.2% |
| Total Change | €- | 7.29% |
Book Value vs Market Value Analysis
This analysis compares Logwin AG's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.26x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 1.64x to 2.26x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2004-12-31 | €179.01 | €294.00 | x |
| 2005-12-31 | €142.92 | €294.00 | x |
| 2006-12-31 | €142.78 | €294.00 | x |
| 2007-12-31 | €141.23 | €294.00 | x |
| 2008-12-31 | €93.88 | €294.00 | x |
| 2009-12-31 | €56.66 | €294.00 | x |
| 2010-12-31 | €70.51 | €294.00 | x |
| 2011-12-31 | €57.54 | €294.00 | x |
| 2012-12-31 | €32.67 | €294.00 | x |
| 2013-12-31 | €30.29 | €294.00 | x |
| 2014-12-31 | €34.18 | €294.00 | x |
| 2015-12-31 | €39.11 | €294.00 | x |
| 2016-12-31 | €47.92 | €294.00 | x |
| 2017-12-31 | €53.53 | €294.00 | x |
| 2018-12-31 | €63.70 | €294.00 | x |
| 2019-12-31 | €71.94 | €294.00 | x |
| 2020-12-31 | €77.71 | €294.00 | x |
| 2021-12-31 | €97.61 | €294.00 | x |
| 2022-12-31 | €119.46 | €294.00 | x |
| 2023-12-31 | €121.46 | €294.00 | x |
| 2024-12-31 | €130.31 | €294.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Logwin AG utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 17.20%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 4.47%
- • Asset Turnover: 1.80x
- • Equity Multiplier: 2.13x
- Recent ROE (17.20%) is above the historical average (10.71%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2004 | 0.23% | 0.05% | 1.82x | 2.55x | €-36.45 Million |
| 2005 | -16.76% | -2.90% | 2.04x | 2.83x | €-85.28 Million |
| 2006 | 0.28% | 0.05% | 2.07x | 2.87x | €-30.93 Million |
| 2007 | 0.53% | 0.08% | 2.24x | 2.90x | €-29.82 Million |
| 2008 | 48.20% | 4.93% | 2.74x | 3.57x | €79.96 Million |
| 2009 | 65.32% | 7.41% | 1.83x | 4.82x | €69.89 Million |
| 2010 | 0.24% | 0.03% | 2.65x | 3.10x | €-16.14 Million |
| 2011 | 4.19% | 0.53% | 2.91x | 2.73x | €-9.78 Million |
| 2012 | -72.37% | -5.22% | 3.34x | 4.15x | €-78.71 Million |
| 2013 | -3.85% | -0.28% | 3.53x | 3.90x | €-12.27 Million |
| 2014 | 13.39% | 1.19% | 3.09x | 3.65x | €3.39 Million |
| 2015 | 13.28% | 1.42% | 2.92x | 3.20x | €3.72 Million |
| 2016 | 18.75% | 2.62% | 2.49x | 2.88x | €12.10 Million |
| 2017 | 17.01% | 2.35% | 2.64x | 2.74x | €10.82 Million |
| 2018 | 21.03% | 3.36% | 2.44x | 2.56x | €20.27 Million |
| 2019 | 16.80% | 3.08% | 1.92x | 2.83x | €14.11 Million |
| 2020 | 15.36% | 3.06% | 1.96x | 2.56x | €12.01 Million |
| 2021 | 22.34% | 3.39% | 2.32x | 2.83x | €34.69 Million |
| 2022 | 21.01% | 3.20% | 2.71x | 2.42x | €37.85 Million |
| 2023 | 22.67% | 6.31% | 1.72x | 2.09x | €44.32 Million |
| 2024 | 17.20% | 4.47% | 1.80x | 2.13x | €27.01 Million |
Industry Comparison
This section compares Logwin AG's net assets metrics with peer companies in the Integrated Freight & Logistics industry.
Industry Context
- Industry: Integrated Freight & Logistics
- Average net assets among peers: $29,703,730,048
- Average return on equity (ROE) among peers: 10.86%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Logwin AG (TGHN) | €364.92 Million | 0.23% | 1.05x | $111.95 Million |
| Konoike Transport Co. Ltd (2KT) | $123.79 Billion | 6.71% | 1.15x | $593.75 Million |
| Logista (5CI) | $502.43 Million | 30.62% | 12.02x | $1.90 Billion |
| EDA Group Holdings Limited (7OZ) | $126.82 Million | 2.40% | 3.22x | $9.53 Million |
| BREMER LAGERHAUS-GESELLSCHAFT -Aktiengesellschaft von 1877- (BLH) | $202.59 Million | 0.83% | 2.33x | $17.06 Million |
| J&T Global Express Limited (J92) | $-6.64 Billion | 0.00% | 0.00x | $5.94 Billion |
| Müller - Die lila Logistik AG (MLL) | $29.20 Million | 10.23% | 1.20x | $5.79 Million |
| Österreichische Post AG (O3P) | $716.70 Million | 18.50% | 6.92x | $1.10 Billion |
| Österreichische Post AG (O3P) | $672.20 Million | 22.66% | 6.13x | $1.11 Billion |
| SINOTRANS LTD H YC 1 (SIY) | $32.25 Billion | 8.54% | 1.04x | $1.63 Billion |
| Sankyu Inc (SNK) | $145.38 Billion | 8.08% | 1.58x | $2.14 Billion |