T-MOBILE US INC.DL-00001
T-Mobile US, Inc., together with its subsidiaries, provides wireless communications services in the United States, Puerto Rico, and the United States Virgin Islands. The company offers voice, messaging, and data services to postpaid, prepaid, and wholesale and other services customers. It also provides wireless devices, including smartphones, wearables, tablets, home broadband gateways, headsets,… Read more
T-MOBILE US INC.DL-00001 (TM5) - Net Assets
Latest net assets as of December 2025: €59.20 Billion EUR
Based on the latest financial reports, T-MOBILE US INC.DL-00001 (TM5) has net assets worth €59.20 Billion EUR as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€219.24 Billion) and total liabilities (€160.03 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €59.20 Billion |
| % of Total Assets | 27.0% |
| Annual Growth Rate | 43.59% |
| 5-Year Change | -14.33% |
| 10-Year Change | 224.65% |
| Growth Volatility | 218.94 |
T-MOBILE US INC.DL-00001 - Net Assets Trend (2000–2025)
This chart illustrates how T-MOBILE US INC.DL-00001's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for T-MOBILE US INC.DL-00001 (2000–2025)
The table below shows the annual net assets of T-MOBILE US INC.DL-00001 from 2000 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | €59.20 Billion | -4.11% |
| 2024-12-31 | €61.74 Billion | -4.60% |
| 2023-12-31 | €64.72 Billion | -7.09% |
| 2022-12-31 | €69.66 Billion | +0.80% |
| 2021-12-31 | €69.10 Billion | +5.75% |
| 2020-12-31 | €65.34 Billion | +126.98% |
| 2019-12-31 | €28.79 Billion | +16.47% |
| 2018-12-31 | €24.72 Billion | +9.57% |
| 2017-12-31 | €22.56 Billion | +23.71% |
| 2016-12-31 | €18.24 Billion | +10.14% |
| 2015-12-31 | €16.56 Billion | +5.71% |
| 2014-12-31 | €15.66 Billion | +9.95% |
| 2013-12-31 | €14.24 Billion | +324.10% |
| 2012-12-31 | €3.36 Billion | +14.73% |
| 2011-12-31 | €2.93 Billion | +15.19% |
| 2010-12-31 | €2.54 Billion | +10.70% |
| 2009-12-31 | €2.30 Billion | +12.52% |
| 2008-12-31 | €2.04 Billion | +10.08% |
| 2007-12-31 | €1.85 Billion | +344.26% |
| 2006-12-31 | €417.27 Million | +13.42% |
| 2005-12-31 | €367.91 Million | +415.76% |
| 2003-12-31 | €71.33 Million | +2.79% |
| 2002-12-31 | €69.40 Million | +234.81% |
| 2001-12-31 | €-51.48 Million | -836.33% |
| 2000-12-31 | €6.99 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to T-MOBILE US INC.DL-00001's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 2113600000000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €21.14 Billion | 35.70% |
| Other Components | €38.07 Billion | 64.30% |
| Total Equity | €59.20 Billion | 100.00% |
T-MOBILE US INC.DL-00001 Competitors by Market Cap
The table below lists competitors of T-MOBILE US INC.DL-00001 ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Mitsui & Company Ltd
PINK:MITSY
|
$101.34 Billion |
|
Adobe Systems Incorporated
NASDAQ:ADBE
|
$104.01 Billion |
|
Adobe Inc.
LSE:0R2Y
|
$104.26 Billion |
|
Constellation Energy Corp
NASDAQ:CEG
|
$104.28 Billion |
|
Corning Incorporated
NYSE:GLW
|
$101.10 Billion |
|
Reelcause Inc
PINK:RCIT
|
$100.28 Billion |
|
Northrop Grumman Corporation
NYSE:NOC
|
$100.27 Billion |
|
Canadian Natural Resources Ltd
NYSE:CNQ
|
$99.84 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in T-MOBILE US INC.DL-00001's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 61,741,000,000 to 59,203,000,000, a change of -2,538,000,000 (-4.1%).
- Net income of 10,992,000,000 contributed positively to equity growth.
- Dividend payments of 4,121,000,000 reduced retained earnings.
- Share repurchases of 9,974,000,000 reduced equity.
- Other comprehensive income increased equity by 857,000,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €10.99 Billion | +18.57% |
| Dividends Paid | €4.12 Billion | -6.96% |
| Share Repurchases | €9.97 Billion | -16.85% |
| Other Comprehensive Income | €857.00 Million | +1.45% |
| Other Changes | €-292.00 Million | -0.49% |
| Total Change | €- | -4.11% |
Book Value vs Market Value Analysis
This analysis compares T-MOBILE US INC.DL-00001's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.52x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 2201.20x to 3.52x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2000-12-31 | €0.09 | €188.30 | x |
| 2001-12-31 | €-0.63 | €188.30 | x |
| 2002-12-31 | €0.85 | €188.30 | x |
| 2003-12-31 | €0.87 | €188.30 | x |
| 2005-12-31 | €4.69 | €188.30 | x |
| 2006-12-31 | €5.06 | €188.30 | x |
| 2007-12-31 | €12.48 | €188.30 | x |
| 2008-12-31 | €11.45 | €188.30 | x |
| 2009-12-31 | €12.86 | €188.30 | x |
| 2010-12-31 | €14.27 | €188.30 | x |
| 2011-12-31 | €16.09 | €188.30 | x |
| 2012-12-31 | €18.41 | €188.30 | x |
| 2013-12-31 | €21.04 | €188.30 | x |
| 2014-12-31 | €19.20 | €188.30 | x |
| 2015-12-31 | €20.13 | €188.30 | x |
| 2016-12-31 | €21.89 | €188.30 | x |
| 2017-12-31 | €25.88 | €188.30 | x |
| 2018-12-31 | €28.80 | €188.30 | x |
| 2019-12-31 | €33.28 | €188.30 | x |
| 2020-12-31 | €56.59 | €188.30 | x |
| 2021-12-31 | €55.07 | €188.30 | x |
| 2022-12-31 | €55.49 | €188.30 | x |
| 2023-12-31 | €54.06 | €188.30 | x |
| 2024-12-31 | €52.74 | €188.30 | x |
| 2025-12-31 | €53.48 | €188.30 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently T-MOBILE US INC.DL-00001 utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 18.57%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 12.45%
- • Asset Turnover: 0.40x
- • Equity Multiplier: 3.70x
- Recent ROE (18.57%) is above the historical average (6.09%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2000 | -294.79% | 0.00% | 0.00x | 18.10x | €-21.31 Million |
| 2001 | 0.00% | 0.00% | 0.00x | 0.00x | €-39.07 Million |
| 2002 | 187.77% | 100.75% | 0.23x | 7.99x | €123.37 Million |
| 2003 | 21.53% | 3.40% | 0.50x | 12.60x | €8.22 Million |
| 2005 | 54.00% | 19.13% | 0.48x | 5.87x | €161.89 Million |
| 2006 | 13.02% | 3.48% | 0.37x | 10.05x | €12.48 Million |
| 2007 | 5.43% | 4.49% | 0.39x | 3.14x | €-84.47 Million |
| 2008 | 7.35% | 5.43% | 0.43x | 3.16x | €-53.99 Million |
| 2009 | 7.73% | 5.08% | 0.47x | 3.23x | €-51.97 Million |
| 2010 | 7.61% | 4.75% | 0.51x | 3.12x | €-60.74 Million |
| 2011 | 10.29% | 6.22% | 0.51x | 3.24x | €8.55 Million |
| 2012 | 11.74% | 7.73% | 0.50x | 3.03x | €58.28 Million |
| 2013 | 0.25% | 0.14% | 0.49x | 3.51x | €-1.39 Billion |
| 2014 | 1.58% | 0.84% | 0.52x | 3.62x | €-1.32 Billion |
| 2015 | 4.43% | 2.29% | 0.51x | 3.77x | €-922.70 Million |
| 2016 | 8.01% | 3.89% | 0.57x | 3.61x | €-363.60 Million |
| 2017 | 20.11% | 11.17% | 0.58x | 3.13x | €2.28 Billion |
| 2018 | 11.68% | 6.67% | 0.60x | 2.93x | €416.20 Million |
| 2019 | 12.05% | 7.71% | 0.52x | 3.02x | €589.10 Million |
| 2020 | 4.69% | 4.48% | 0.34x | 3.06x | €-3.47 Billion |
| 2021 | 4.38% | 3.77% | 0.39x | 2.99x | €-3.89 Billion |
| 2022 | 3.72% | 3.25% | 0.38x | 3.03x | €-4.38 Billion |
| 2023 | 12.85% | 10.59% | 0.38x | 3.21x | €1.85 Billion |
| 2024 | 18.37% | 13.93% | 0.39x | 3.37x | €5.16 Billion |
| 2025 | 18.57% | 12.45% | 0.40x | 3.70x | €5.07 Billion |
Industry Comparison
This section compares T-MOBILE US INC.DL-00001's net assets metrics with peer companies in the Telecom Services industry.
Industry Context
- Industry: Telecom Services
- Average net assets among peers: $6,629,200,192
- Average return on equity (ROE) among peers: -29.42%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| T-MOBILE US INC.DL-00001 (TM5) | €59.20 Billion | -294.79% | 2.70x | $101.23 Billion |
| Tower One Wireless Corp (1P3N) | $2.41 Million | -396.85% | 1.20x | $1.64 Million |
| 1&1 AG (1U1) | $233.67 Million | 0.00% | 0.65x | $515.31 Million |
| Bahnhof AB (publ) (3B7) | $468.65 Million | 32.08% | 1.27x | $113.53 Million |
| Liberty Global Ltd. (3O41) | $25.60 Billion | 52.45% | 0.83x | $2.82 Billion |
| Hutchison Telecommunications Hong Kong Holdings Limited (4C6) | $11.96 Billion | 3.59% | 0.21x | $224.90 Million |
| 53N (53N) | $784.29 Million | 10.78% | 3.30x | $937.43 Million |
| BLUE LABEL (5TP) | $5.11 Billion | 12.66% | 1.96x | $374.98 Million |
| Pentanet Limited (83K) | $31.16 Million | -24.29% | 0.54x | $3.44 Million |
| APT Satellite Holdings Limited (AY8) | $5.30 Billion | 9.52% | 0.38x | $137.02 Million |
| TELUS (BCZ) | $16.80 Billion | 5.91% | 2.45x | $17.77 Billion |