Banijay Group NV
Banijay Group N.V. engages in the content production, distribution, online sports betting, and gaming businesses in the United States, Europe, and internationally. The company produces scripted and non-scripted content across various genres, including reality, entertainment, and talk shows; game shows, factual entertainment, documentary, drama, animation, and comedy; live experiences; and non-scr… Read more
Banijay Group NV (BNJ) - Net Assets
Latest net assets as of September 2025: €-4.20 Million EUR
Based on the latest financial reports, Banijay Group NV (BNJ) has net assets worth €-4.20 Million EUR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€5.89 Billion) and total liabilities (€5.89 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €-4.20 Million |
| % of Total Assets | -0.07% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 116.57 |
Banijay Group NV - Net Assets Trend (2021–2024)
This chart illustrates how Banijay Group NV's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Banijay Group NV (2021–2024)
The table below shows the annual net assets of Banijay Group NV from 2021 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €33.20 Million | -37.59% |
| 2023-12-31 | €53.20 Million | +195.56% |
| 2022-12-31 | €18.00 Million | +395.08% |
| 2021-12-31 | €-6.10 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Banijay Group NV's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 377.5% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €146.10 Million | 1028.87% |
| Common Stock | €8.10 Million | 57.04% |
| Total Equity | €14.20 Million | 100.00% |
Banijay Group NV Competitors by Market Cap
The table below lists competitors of Banijay Group NV ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Sunflower Pharmaceuticals Group Co Ltd
SHE:002737
|
$429.00 Million |
|
eDreams ODIGEO S.A
OTCGREY:EDDRF
|
$429.02 Million |
|
VDASF
PINK:VDASF
|
$429.25 Million |
|
CHINA RISUN GROUP HD-10
F:45Y
|
$429.35 Million |
|
New Trend International Logis-Tech Co Ltd
SHE:300532
|
$428.82 Million |
|
Guangdong Kinlong Hardware Products Co Ltd
SHE:002791
|
$428.75 Million |
|
Chin-Poon Industrial Co Ltd
TW:2355
|
$428.70 Million |
|
Cisarua Mountain Dairy Tbk PT
JK:CMRY
|
$428.70 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Banijay Group NV's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 33,000,000 to 14,200,000, a change of -18,800,000 (-57.0%).
- Net income of 146,100,000 contributed positively to equity growth.
- Dividend payments of 148,000,000 reduced retained earnings.
- Other factors decreased equity by 16,900,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €146.10 Million | +1028.87% |
| Dividends Paid | €148.00 Million | -1042.25% |
| Other Changes | €-16.90 Million | -119.01% |
| Total Change | €- | -56.97% |
Book Value vs Market Value Analysis
This analysis compares Banijay Group NV's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 251.85x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 112.94x to 251.85x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-12-31 | €0.07 | €8.45 | x |
| 2022-12-31 | €0.03 | €8.45 | x |
| 2023-12-31 | €0.08 | €8.45 | x |
| 2024-12-31 | €0.03 | €8.45 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Banijay Group NV utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 1028.87%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.04%
- • Asset Turnover: 0.82x
- • Equity Multiplier: 413.21x
- Recent ROE (1028.87%) is above the historical average (80.11%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2021 | -140.52% | -1.23% | 0.69x | 164.77x | €-46.06 Million |
| 2022 | -752.14% | -2.17% | 0.77x | 448.09x | €-89.17 Million |
| 2023 | 184.24% | 1.41% | 0.75x | 173.73x | €57.50 Million |
| 2024 | 1028.87% | 3.04% | 0.82x | 413.21x | €144.68 Million |
Industry Comparison
This section compares Banijay Group NV's net assets metrics with peer companies in the Entertainment industry.
Industry Context
- Industry: Entertainment
- Average net assets among peers: $227,507,000
- Average return on equity (ROE) among peers: 0.00%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Banijay Group NV (BNJ) | €-4.20 Million | -140.52% | N/A | $428.96 Million |
| AFC Ajax NV (AJAX) | $227.51 Million | 0.00% | 0.40x | $160.71 Million |