Inpost SA
InPost S.A., together with its subsidiaries, operates as an out-of-home e-commerce enablement platform providing parcel locker services in Poland and other European countries. The company operates through four segments: APM (Automated Parcel Machines), To-Door, Mondial Relay, and International Other. The APM segment focuses on the delivery of parcels to APM. The To-Door segment delivers parcels u… Read more
Inpost SA (INPST) - Net Assets
Latest net assets as of September 2025: €3.10 Billion EUR
Based on the latest financial reports, Inpost SA (INPST) has net assets worth €3.10 Billion EUR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€16.58 Billion) and total liabilities (€13.48 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €3.10 Billion |
| % of Total Assets | 18.7% |
| Annual Growth Rate | 19.93% |
| 5-Year Change | 288.85% |
| 10-Year Change | 155.46% |
| Growth Volatility | 72.05 |
Inpost SA - Net Assets Trend (2012–2024)
This chart illustrates how Inpost SA's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Inpost SA (2012–2024)
The table below shows the annual net assets of Inpost SA from 2012 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €2.46 Billion | +89.80% |
| 2023-12-31 | €1.29 Billion | +175.91% |
| 2022-12-31 | €469.00 Million | +6897.10% |
| 2021-12-31 | €-6.90 Million | -101.09% |
| 2020-12-31 | €631.60 Million | +62.24% |
| 2019-12-31 | €389.30 Million | +12.22% |
| 2018-12-31 | €346.90 Million | -5.89% |
| 2017-12-31 | €368.60 Million | -16.13% |
| 2016-12-31 | €439.48 Million | -54.29% |
| 2015-12-31 | €961.40 Million | +21.75% |
| 2014-12-31 | €789.66 Million | +61.79% |
| 2013-12-31 | €488.07 Million | +75.94% |
| 2012-12-31 | €277.40 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Inpost SA's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 2194.1% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €2.80 Billion | 113.94% |
| Common Stock | €22.70 Million | 0.92% |
| Total Equity | €2.46 Billion | 100.00% |
Inpost SA Competitors by Market Cap
The table below lists competitors of Inpost SA ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
SKYLARK
F:SKX
|
$4.05 Billion |
|
GUNMA BK LTD
F:5F0
|
$4.05 Billion |
|
Siegfried Holding AG
OTCGREY:SGFEF
|
$4.05 Billion |
|
CD Projekt S.A
PINK:OTGLF
|
$4.05 Billion |
|
Huizhou Desay SV Automotive Co Ltd Class A
SHE:002920
|
$4.05 Billion |
|
VEND MARKETPLACES ASA
OL:VEND
|
$4.05 Billion |
|
Golar LNG Limited
NASDAQ:GLNG
|
$4.05 Billion |
|
Hikma Pharmaceuticals PLC
PINK:HKMPF
|
$4.04 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Inpost SA's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,294,000,000 to 2,456,000,000, a change of 1,162,000,000 (89.8%).
- Net income of 1,247,300,000 contributed positively to equity growth.
- Share repurchases of 196,000,000 reduced equity.
- Other comprehensive income increased equity by 35,388,000,000.
- Other factors decreased equity by 35,277,300,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €1.25 Billion | +50.79% |
| Share Repurchases | €196.00 Million | -7.98% |
| Other Comprehensive Income | €35.39 Billion | +1440.88% |
| Other Changes | €-35.28 Billion | -1436.37% |
| Total Change | €- | 89.80% |
Book Value vs Market Value Analysis
This analysis compares Inpost SA's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.08x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 0.45x to 3.08x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-12-31 | €33.50 | €15.06 | x |
| 2013-12-31 | €52.89 | €15.06 | x |
| 2014-12-31 | €82.48 | €15.06 | x |
| 2015-12-31 | €84.79 | €15.06 | x |
| 2016-12-31 | €38.25 | €15.06 | x |
| 2017-12-31 | €0.75 | €15.06 | x |
| 2018-12-31 | €0.69 | €15.06 | x |
| 2019-12-31 | €0.78 | €15.06 | x |
| 2020-12-31 | €1.26 | €15.06 | x |
| 2021-12-31 | €-0.01 | €15.06 | x |
| 2022-12-31 | €0.94 | €15.06 | x |
| 2023-12-31 | €2.59 | €15.06 | x |
| 2024-12-31 | €4.89 | €15.06 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Inpost SA utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 50.79%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 11.42%
- • Asset Turnover: 0.85x
- • Equity Multiplier: 5.25x
- Recent ROE (50.79%) is above the historical average (16.31%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | 26.60% | 18.84% | 0.51x | 2.79x | €33.15 Million |
| 2013 | 6.73% | 6.79% | 0.41x | 2.44x | €-11.43 Million |
| 2014 | -1.55% | -1.57% | 0.50x | 1.98x | €-70.39 Million |
| 2015 | 4.72% | 10.69% | 0.20x | 2.18x | €-34.74 Million |
| 2016 | -30.23% | -17.85% | 0.53x | 3.20x | €-119.47 Million |
| 2017 | -56.59% | -43.90% | 0.49x | 2.66x | €-249.23 Million |
| 2018 | -4.26% | -2.04% | 0.62x | 3.39x | €-49.51 Million |
| 2019 | 13.04% | 4.12% | 0.78x | 4.03x | €11.85 Million |
| 2020 | 55.45% | 13.91% | 1.01x | 3.94x | €287.04 Million |
| 2021 | 0.00% | 10.73% | 0.63x | 0.00x | €492.29 Million |
| 2022 | 97.31% | 6.46% | 0.81x | 18.67x | €409.50 Million |
| 2023 | 50.03% | 7.32% | 0.91x | 7.52x | €518.00 Million |
| 2024 | 50.79% | 11.42% | 0.85x | 5.25x | €1.00 Billion |
Industry Comparison
This section compares Inpost SA's net assets metrics with peer companies in the Specialty Business Services industry.
Industry Context
- Industry: Specialty Business Services
- Average net assets among peers: $149,375,000
- Average return on equity (ROE) among peers: 4.04%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Inpost SA (INPST) | €3.10 Billion | 26.60% | 4.35x | $4.05 Billion |
| Stern Groep N.V. (PBH) | $149.38 Million | 4.04% | 2.45x | $1.91 Million |