Inpost SA (INPST) - Net Assets
Based on the latest financial reports, Inpost SA (INPST) has net assets worth €3.10 Billion EUR (≈ $3.63 Billion USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€16.58 Billion ≈ $19.39 Billion USD) and total liabilities (€13.48 Billion ≈ $15.76 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check how resilient are Inpost SA's assets to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €3.10 Billion |
| % of Total Assets | 18.7% |
| Annual Growth Rate | 19.93% |
| 5-Year Change | 288.85% |
| 10-Year Change | 155.46% |
| Growth Volatility | 72.05 |
Inpost SA - Net Assets Trend (2012–2024)
This chart illustrates how Inpost SA's net assets have evolved over time, based on quarterly financial data. Also explore INPST total asset value for the complete picture of this company's asset base.
Annual Net Assets for Inpost SA (2012–2024)
The table below shows the annual net assets of Inpost SA from 2012 to 2024. For live valuation and market cap data, see Inpost SA market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €2.46 Billion ≈ $2.87 Billion |
+89.80% |
| 2023-12-31 | €1.29 Billion ≈ $1.51 Billion |
+175.91% |
| 2022-12-31 | €469.00 Million ≈ $548.31 Million |
+6897.10% |
| 2021-12-31 | €-6.90 Million ≈ $-8.07 Million |
-101.09% |
| 2020-12-31 | €631.60 Million ≈ $738.41 Million |
+62.24% |
| 2019-12-31 | €389.30 Million ≈ $455.13 Million |
+12.22% |
| 2018-12-31 | €346.90 Million ≈ $405.56 Million |
-5.89% |
| 2017-12-31 | €368.60 Million ≈ $430.93 Million |
-16.13% |
| 2016-12-31 | €439.48 Million ≈ $513.80 Million |
-54.29% |
| 2015-12-31 | €961.40 Million ≈ $1.12 Billion |
+21.75% |
| 2014-12-31 | €789.66 Million ≈ $923.20 Million |
+61.79% |
| 2013-12-31 | €488.07 Million ≈ $570.60 Million |
+75.94% |
| 2012-12-31 | €277.40 Million ≈ $324.31 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Inpost SA's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 2194.1% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €2.80 Billion | 113.94% |
| Common Stock | €22.70 Million | 0.92% |
| Total Equity | €2.46 Billion | 100.00% |
Inpost SA Competitors by Market Cap
The table below lists competitors of Inpost SA ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
The Federal Bank Limited
NSE:FEDERALBNK
|
$7.63 Billion |
|
Planet Labs PBC
NYSE:PL
|
$7.65 Billion |
|
BYD Electronic (International) Company Limited
F:4BY
|
$7.65 Billion |
|
Metallurgical Corporation of China Ltd
SHG:601618
|
$7.65 Billion |
|
ALK-Abelló A/S
CO:ALK-B
|
$7.62 Billion |
|
Commercial Metals Company
NYSE:CMC
|
$7.61 Billion |
|
Thai Beverage Public Company Limited
F:T6W
|
$7.61 Billion |
|
Shenzhen Capchem Tech
SHE:300037
|
$7.60 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Inpost SA's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,294,000,000 to 2,456,000,000, a change of 1,162,000,000 (89.8%).
- Net income of 1,247,300,000 contributed positively to equity growth.
- Share repurchases of 196,000,000 reduced equity.
- Other comprehensive income increased equity by 35,388,000,000.
- Other factors decreased equity by 35,277,300,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €1.25 Billion | +50.79% |
| Share Repurchases | €196.00 Million | -7.98% |
| Other Comprehensive Income | €35.39 Billion | +1440.88% |
| Other Changes | €-35.28 Billion | -1436.37% |
| Total Change | €- | 89.80% |
Book Value vs Market Value Analysis
This analysis compares Inpost SA's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.11x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 0.45x to 3.11x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-12-31 | €33.50 | €15.22 | x |
| 2013-12-31 | €52.89 | €15.22 | x |
| 2014-12-31 | €82.48 | €15.22 | x |
| 2015-12-31 | €84.79 | €15.22 | x |
| 2016-12-31 | €38.25 | €15.22 | x |
| 2017-12-31 | €0.75 | €15.22 | x |
| 2018-12-31 | €0.69 | €15.22 | x |
| 2019-12-31 | €0.78 | €15.22 | x |
| 2020-12-31 | €1.26 | €15.22 | x |
| 2021-12-31 | €-0.01 | €15.22 | x |
| 2022-12-31 | €0.94 | €15.22 | x |
| 2023-12-31 | €2.59 | €15.22 | x |
| 2024-12-31 | €4.89 | €15.22 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Inpost SA utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 50.79%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 11.42%
- • Asset Turnover: 0.85x
- • Equity Multiplier: 5.25x
- Recent ROE (50.79%) is above the historical average (16.31%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | 26.60% | 18.84% | 0.51x | 2.79x | €33.15 Million |
| 2013 | 6.73% | 6.79% | 0.41x | 2.44x | €-11.43 Million |
| 2014 | -1.55% | -1.57% | 0.50x | 1.98x | €-70.39 Million |
| 2015 | 4.72% | 10.69% | 0.20x | 2.18x | €-34.74 Million |
| 2016 | -30.23% | -17.85% | 0.53x | 3.20x | €-119.47 Million |
| 2017 | -56.59% | -43.90% | 0.49x | 2.66x | €-249.23 Million |
| 2018 | -4.26% | -2.04% | 0.62x | 3.39x | €-49.51 Million |
| 2019 | 13.04% | 4.12% | 0.78x | 4.03x | €11.85 Million |
| 2020 | 55.45% | 13.91% | 1.01x | 3.94x | €287.04 Million |
| 2021 | 0.00% | 10.73% | 0.63x | 0.00x | €492.29 Million |
| 2022 | 97.31% | 6.46% | 0.81x | 18.67x | €409.50 Million |
| 2023 | 50.03% | 7.32% | 0.91x | 7.52x | €518.00 Million |
| 2024 | 50.79% | 11.42% | 0.85x | 5.25x | €1.00 Billion |
Industry Comparison
This section compares Inpost SA's net assets metrics with peer companies in the Specialty Business Services industry.
Industry Context
- Industry: Specialty Business Services
- Average net assets among peers: $586,319,500
- Average return on equity (ROE) among peers: 14.75%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Inpost SA (INPST) | €3.10 Billion | 26.60% | 4.35x | $7.62 Billion |
| Stern Groep N.V. (PBH) | $152.64 Million | -0.79% | 2.76x | $19.15 Million |
| Wolters Kluwer N.V. (WKL) | $1.02 Billion | 30.29% | 3.65x | $13.95 Billion |
About Inpost SA
InPost S.A., together with its subsidiaries, operates as an out-of-home e-commerce enablement platform providing parcel locker services in Poland and other European countries. The company operates through four segments: APM (Automated Parcel Machines), To-Door, Mondial Relay, and International Other. The APM segment focuses on the delivery of parcels to APM. The To-Door segment delivers parcels u… Read more