Just Eat Takeaway (TKWY) - Net Assets
Based on the latest financial reports, Just Eat Takeaway (TKWY) has net assets worth €4.21 Billion EUR as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€7.03 Billion) and total liabilities (€2.82 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €4.21 Billion |
| % of Total Assets | 59.91% |
| Annual Growth Rate | 76.01% |
| 5-Year Change | -47.18% |
| 10-Year Change | 8889.38% |
| Growth Volatility | 653.05 |
Just Eat Takeaway - Net Assets Trend (2012–2024)
This chart illustrates how Just Eat Takeaway's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Just Eat Takeaway (2012–2024)
The table below shows the annual net assets of Just Eat Takeaway from 2012 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €4.44 Billion | -23.99% |
| 2023-12-31 | €5.84 Billion | -24.09% |
| 2022-12-31 | €7.70 Billion | -40.05% |
| 2021-12-31 | €12.84 Billion | +52.69% |
| 2020-12-31 | €8.41 Billion | +658.25% |
| 2019-12-31 | €1.11 Billion | +699.11% |
| 2018-12-31 | €138.83 Million | -7.31% |
| 2017-12-31 | €149.78 Million | -20.22% |
| 2016-12-31 | €187.75 Million | +279.87% |
| 2015-12-31 | €49.42 Million | -28.15% |
| 2014-12-31 | €68.79 Million | +2306.02% |
| 2013-12-31 | €2.86 Million | -43.12% |
| 2012-12-31 | €5.03 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Just Eat Takeaway's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 1028577800000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | €14.74 Billion | 331.15% |
| Total Equity | €4.45 Billion | 100.00% |
Just Eat Takeaway Competitors by Market Cap
The table below lists competitors of Just Eat Takeaway ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
FOSITEK CORP
TW:6805
|
$4.04 Billion |
|
Uni-President China Holdings Ltd
F:58U
|
$4.04 Billion |
|
Air Canada
TO:AC
|
$4.04 Billion |
|
Arcellx Inc
NASDAQ:ACLX
|
$4.04 Billion |
|
Science Applications International Corporation
LSE:0V9N
|
$4.04 Billion |
|
G-bits Network Technology Xiamen Co Ltd
SHG:603444
|
$4.04 Billion |
|
Gubre Fabrikalari TAS
IS:GUBRF
|
$4.04 Billion |
|
Shift4 Payments Inc
NYSE:FOUR
|
$4.03 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Just Eat Takeaway's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 5,852,000,000 to 4,452,000,000, a change of -1,400,000,000 (-23.9%).
- Net loss of 1,643,000,000 reduced equity.
- Share repurchases of 203,000,000 reduced equity.
- Other comprehensive income decreased equity by 951,000,000.
- Other factors increased equity by 1,397,000,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €-1.64 Billion | -36.9% |
| Share Repurchases | €203.00 Million | -4.56% |
| Other Comprehensive Income | €-951.00 Million | -21.36% |
| Other Changes | €1.40 Billion | +31.38% |
| Total Change | €- | -23.92% |
Book Value vs Market Value Analysis
This analysis compares Just Eat Takeaway's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.90x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 177.46x to 0.90x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-12-31 | €0.11 | €20.22 | x |
| 2013-12-31 | €0.06 | €20.22 | x |
| 2014-12-31 | €1.56 | €20.22 | x |
| 2015-12-31 | €1.43 | €20.22 | x |
| 2016-12-31 | €5.12 | €20.22 | x |
| 2017-12-31 | €3.47 | €20.22 | x |
| 2018-12-31 | €3.21 | €20.22 | x |
| 2019-12-31 | €19.12 | €20.22 | x |
| 2020-12-31 | €59.87 | €20.22 | x |
| 2021-12-31 | €69.91 | €20.22 | x |
| 2022-12-31 | €36.06 | €20.22 | x |
| 2023-12-31 | €27.54 | €20.22 | x |
| 2024-12-31 | €22.52 | €20.22 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Just Eat Takeaway utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -36.90%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -46.10%
- • Asset Turnover: 0.44x
- • Equity Multiplier: 1.83x
- Recent ROE (-36.90%) is below the historical average (-28.81%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | -79.05% | -9.94% | 2.63x | 3.02x | €-2.55 Million |
| 2014 | -10.01% | -14.73% | 0.53x | 1.28x | €-13.76 Million |
| 2015 | -39.59% | -25.50% | 0.98x | 1.59x | €-24.51 Million |
| 2016 | -16.45% | -27.67% | 0.47x | 1.26x | €-49.66 Million |
| 2017 | -28.06% | -25.73% | 0.83x | 1.32x | €-57.00 Million |
| 2018 | -10.10% | -6.03% | 0.56x | 3.00x | €-27.90 Million |
| 2019 | -10.41% | -27.77% | 0.25x | 1.52x | €-226.43 Million |
| 2020 | -2.02% | -8.33% | 0.20x | 1.24x | €-1.01 Billion |
| 2021 | -8.02% | -22.94% | 0.25x | 1.42x | €-2.32 Billion |
| 2022 | -73.52% | -101.91% | 0.43x | 1.68x | €-6.44 Billion |
| 2023 | -31.54% | -35.73% | 0.48x | 1.83x | €-2.43 Billion |
| 2024 | -36.90% | -46.10% | 0.44x | 1.83x | €-2.09 Billion |
Industry Comparison
This section compares Just Eat Takeaway's net assets metrics with peer companies in the Internet Retail industry.
Industry Context
- Industry: Internet Retail
- Average net assets among peers: $11,953,134,000
- Average return on equity (ROE) among peers: 15.92%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Just Eat Takeaway (TKWY) | €4.21 Billion | -79.05% | 0.67x | $4.04 Billion |
| Alumexx N.V. (ALX) | $10.27 Million | -16.22% | 0.11x | $23.01 Million |
| Prosus N.V. (PRX) | $23.90 Billion | 48.06% | 0.37x | $95.82 Billion |
About Just Eat Takeaway
Just Eat Takeaway.com N.V. operates as an online food delivery company worldwide. The company offers food and groceries. Its marketplace connects consumers and couriers, enabling consumers to order and pay through its apps and websites. Just Eat Takeaway.com N.V. was formerly known as Takeaway.com N.V. and changed its name to Just Eat Takeaway.com N.V. in February 2020. The company was founded in… Read more