Adslot Ltd
Adslot Limited, together with its subsidiaries, engages in the trading technology and services businesses in Australia, Europe, the Middle East, Africa, the Americas, and internationally. It offers Adslot Media, a media trading technology platform that enables advertisers and publishers to trade premium display advertising directly; and Symphony, a workflow automation technology for media buying … Read more
Adslot Ltd (ADS) - Net Assets
Latest net assets as of June 2025: AU$-3.26 Million AUD
Based on the latest financial reports, Adslot Ltd (ADS) has net assets worth AU$-3.26 Million AUD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$6.66 Million) and total liabilities (AU$9.92 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$-3.26 Million |
| % of Total Assets | -48.91% |
| Annual Growth Rate | N/A |
| 5-Year Change | -118.86% |
| 10-Year Change | -110.3% |
| Growth Volatility | 178.73 |
Adslot Ltd - Net Assets Trend (1996–2025)
This chart illustrates how Adslot Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Adslot Ltd (1996–2025)
The table below shows the annual net assets of Adslot Ltd from 1996 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | AU$-3.26 Million | -108.43% |
| 2024-06-30 | AU$-1.56 Million | -126.28% |
| 2023-06-30 | AU$5.95 Million | -64.26% |
| 2022-06-30 | AU$16.64 Million | -3.69% |
| 2021-06-30 | AU$17.28 Million | -10.40% |
| 2020-06-30 | AU$19.28 Million | -34.85% |
| 2019-06-30 | AU$29.60 Million | +0.85% |
| 2018-06-30 | AU$29.35 Million | -27.05% |
| 2017-06-30 | AU$40.23 Million | +27.23% |
| 2016-06-30 | AU$31.62 Million | -9.53% |
| 2015-06-30 | AU$34.95 Million | -6.04% |
| 2014-06-30 | AU$37.19 Million | +142.77% |
| 2013-06-30 | AU$15.32 Million | -27.50% |
| 2012-06-30 | AU$21.13 Million | -24.77% |
| 2011-06-30 | AU$28.09 Million | +137.49% |
| 2010-06-30 | AU$11.83 Million | +637.34% |
| 2009-06-30 | AU$1.60 Million | -57.41% |
| 2008-06-30 | AU$3.77 Million | -39.42% |
| 2007-06-30 | AU$6.22 Million | +488.11% |
| 2006-06-30 | AU$1.06 Million | +221.15% |
| 2005-06-30 | AU$-872.64K | -293.90% |
| 2004-06-30 | AU$450.04K | -74.01% |
| 2003-06-30 | AU$1.73 Million | -15.22% |
| 2002-06-30 | AU$2.04 Million | +141.32% |
| 2001-06-30 | AU$846.39K | -0.23% |
| 2000-06-30 | AU$848.38K | -24.31% |
| 1999-06-30 | AU$1.12 Million | -80.76% |
| 1998-06-30 | AU$5.82 Million | +153.42% |
| 1997-06-30 | AU$2.30 Million | +6179.65% |
| 1996-06-30 | AU$-37.80K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Adslot Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 15585329300.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$164.93 Million | % |
| Other Comprehensive Income | AU$1.00 Million | % |
| Total Equity | AU$-3.26 Million | 100.00% |
Adslot Ltd Competitors by Market Cap
The table below lists competitors of Adslot Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
MoneyHero Limited Warrants
NASDAQ:MNYWW
|
$1.56 Million |
|
Security National Corporation
PINK:SNLC
|
$1.56 Million |
|
OREGE EO-25
F:4ZF
|
$1.56 Million |
|
DANAHER (DAP.SG)
STU:DAP
|
$1.56 Million |
|
Palred Technologies Limited
NSE:PALREDTEC
|
$1.56 Million |
|
DANAHER - Dusseldorf Stock Exchang
DU:DAP
|
$1.56 Million |
|
SOUTHERN COPPER - Dusseldorf Stock Exchang
DU:PCU
|
$1.56 Million |
|
Mendelson Infrastructures and Industries Ltd
TA:MNIN
|
$1.56 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Adslot Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from -1,563,166 to -3,258,154, a change of -1,694,988.
- Net loss of 3,699,489 reduced equity.
- Share repurchases of 140,141 reduced equity.
- New share issuances of 1,492,951 increased equity.
- Other comprehensive income decreased equity by 272,363.
- Other factors increased equity by 924,054.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$-3.70 Million | -113.55% |
| Share Repurchases | AU$140.14K | -4.3% |
| Share Issuances | AU$1.49 Million | +45.82% |
| Other Comprehensive Income | AU$-272.36K | -8.36% |
| Other Changes | AU$924.05K | +28.36% |
| Total Change | AU$- | % |
Book Value vs Market Value Analysis
This analysis compares Adslot Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1996-06-30 | AU$-0.02 | AU$0.00 | x |
| 1997-06-30 | AU$2.26 | AU$0.00 | x |
| 1998-06-30 | AU$5.68 | AU$0.00 | x |
| 1999-06-30 | AU$1.38 | AU$0.00 | x |
| 2000-06-30 | AU$0.46 | AU$0.00 | x |
| 2001-06-30 | AU$0.41 | AU$0.00 | x |
| 2002-06-30 | AU$0.63 | AU$0.00 | x |
| 2003-06-30 | AU$0.32 | AU$0.00 | x |
| 2004-06-30 | AU$0.17 | AU$0.00 | x |
| 2005-06-30 | AU$-0.03 | AU$0.00 | x |
| 2006-06-30 | AU$0.00 | AU$0.00 | x |
| 2007-06-30 | AU$0.02 | AU$0.00 | x |
| 2008-06-30 | AU$0.01 | AU$0.00 | x |
| 2009-06-30 | AU$0.01 | AU$0.00 | x |
| 2010-06-30 | AU$0.04 | AU$0.00 | x |
| 2011-06-30 | AU$0.04 | AU$0.00 | x |
| 2012-06-30 | AU$0.03 | AU$0.00 | x |
| 2013-06-30 | AU$0.02 | AU$0.00 | x |
| 2014-06-30 | AU$0.04 | AU$0.00 | x |
| 2015-06-30 | AU$0.03 | AU$0.00 | x |
| 2016-06-30 | AU$0.03 | AU$0.00 | x |
| 2017-06-30 | AU$0.03 | AU$0.00 | x |
| 2018-06-30 | AU$0.02 | AU$0.00 | x |
| 2019-06-30 | AU$0.02 | AU$0.00 | x |
| 2020-06-30 | AU$0.01 | AU$0.00 | x |
| 2021-06-30 | AU$0.01 | AU$0.00 | x |
| 2022-06-30 | AU$0.01 | AU$0.00 | x |
| 2023-06-30 | AU$0.00 | AU$0.00 | x |
| 2024-06-30 | AU$0.00 | AU$0.00 | x |
| 2025-06-30 | AU$0.00 | AU$0.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Adslot Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -66.07%
- • Asset Turnover: 0.84x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-79.97%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1998 | 0.82% | 0.00% | 0.00x | 3.36x | AU$-534.34K |
| 1999 | 17.35% | 0.00% | 0.00x | 13.61x | AU$95.32K |
| 2000 | -426.58% | 0.00% | 0.00x | 20.72x | AU$-3.70 Million |
| 2001 | -313.33% | -87.44% | 0.58x | 6.21x | AU$-2.74 Million |
| 2002 | 9.60% | 10.67% | 0.41x | 2.17x | AU$-8.17K |
| 2003 | -46.66% | -174.14% | 0.11x | 2.36x | AU$-981.16K |
| 2004 | 41.14% | 77.80% | 0.33x | 1.61x | AU$663.67K |
| 2005 | 0.00% | 8.97% | 1.56x | 0.00x | AU$259.68K |
| 2006 | -395.86% | -255.81% | 0.71x | 2.18x | AU$-4.29 Million |
| 2007 | -21.44% | -15.98% | 0.70x | 1.92x | AU$-1.95 Million |
| 2008 | -178.45% | -55.29% | 1.82x | 1.77x | AU$-7.10 Million |
| 2009 | -258.72% | -38.41% | 1.71x | 3.94x | AU$-4.31 Million |
| 2010 | -35.67% | -78.99% | 0.37x | 1.21x | AU$-5.40 Million |
| 2011 | -36.82% | -232.61% | 0.14x | 1.10x | AU$-13.15 Million |
| 2012 | -34.70% | -193.41% | 0.16x | 1.11x | AU$-9.45 Million |
| 2013 | -42.17% | -183.08% | 0.21x | 1.11x | AU$-7.99 Million |
| 2014 | -27.14% | -199.29% | 0.12x | 1.10x | AU$-13.82 Million |
| 2015 | -26.34% | -146.13% | 0.16x | 1.12x | AU$-12.70 Million |
| 2016 | -25.74% | -105.21% | 0.22x | 1.14x | AU$-11.30 Million |
| 2017 | -21.45% | -109.81% | 0.18x | 1.09x | AU$-12.65 Million |
| 2018 | -39.71% | -166.50% | 0.20x | 1.17x | AU$-14.59 Million |
| 2019 | -23.80% | -71.50% | 0.26x | 1.29x | AU$-10.00 Million |
| 2020 | -86.19% | -169.78% | 0.37x | 1.36x | AU$-18.55 Million |
| 2021 | -36.36% | -76.36% | 0.32x | 1.48x | AU$-8.01 Million |
| 2022 | -27.93% | -51.68% | 0.36x | 1.51x | AU$-6.31 Million |
| 2023 | -203.09% | -135.40% | 0.59x | 2.52x | AU$-12.67 Million |
| 2024 | 0.00% | -126.82% | 1.19x | 0.00x | AU$-10.55 Million |
| 2025 | 0.00% | -66.07% | 0.84x | 0.00x | AU$-3.37 Million |
Industry Comparison
This section compares Adslot Ltd's net assets metrics with peer companies in the Software - Infrastructure industry.
Industry Context
- Industry: Software - Infrastructure
- Average net assets among peers: $187,169,270
- Average return on equity (ROE) among peers: -59.08%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Adslot Ltd (ADS) | AU$-3.26 Million | 0.82% | N/A | $1.56 Million |
| Acusensus Ltd (ACE) | $2.70 Million | -46.46% | 0.26x | $96.85 Million |
| Archtis Ltd (AR9) | $6.81 Million | -54.69% | 0.31x | $14.43 Million |
| Adveritas Ltd (AV1) | $7.58 Million | -125.18% | 0.27x | $27.64 Million |
| Beforepay Group Ltd (B4P) | $32.63 Million | -89.31% | 0.77x | $30.18 Million |
| Beonic Ltd (BEO) | $7.06 Million | -149.30% | 2.27x | $2.48 Million |
| Cuscal Ltd (CCL) | $1.60 Billion | 28.06% | 2.48x | $419.52 Million |
| Aucyber Ltd (CYB) | $24.90 Million | -85.46% | 0.36x | $65.69K |
| Decidr Ai Industries Ltd (DAI) | $-213.59K | 0.00% | 0.00x | $20.72 Million |
| Dropsuite Ltd (DSE) | $2.95 Million | -9.33% | 0.03x | $185.00 Million |