Mendelson Infrastructures and Industries Ltd (MNIN) - Net Assets
Based on the latest financial reports, Mendelson Infrastructures and Industries Ltd (MNIN) has net assets worth ILA502.69 Million ILA (≈ $1.35 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (ILA953.88 Million ≈ $2.56 Million USD) and total liabilities (ILA451.19 Million ≈ $1.21 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check how resilient are Mendelson Infrastructures and Industries's assets to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ILA502.69 Million |
| % of Total Assets | 52.7% |
| Annual Growth Rate | 7.29% |
| 5-Year Change | 46.32% |
| 10-Year Change | 144.26% |
| Growth Volatility | 20.9 |
Mendelson Infrastructures and Industries Ltd - Net Assets Trend (2003–2024)
This chart illustrates how Mendelson Infrastructures and Industries Ltd's net assets have evolved over time, based on quarterly financial data. Also explore MNIN total asset value for the complete picture of this company's asset base.
Annual Net Assets for Mendelson Infrastructures and Industries Ltd (2003–2024)
The table below shows the annual net assets of Mendelson Infrastructures and Industries Ltd from 2003 to 2024. For live valuation and market cap data, see market value of Mendelson Infrastructures and Industries.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ILA495.31 Million ≈ $1.33 Million |
+8.66% |
| 2023-12-31 | ILA455.84 Million ≈ $1.22 Million |
+4.21% |
| 2022-12-31 | ILA437.42 Million ≈ $1.17 Million |
+18.39% |
| 2021-12-31 | ILA369.46 Million ≈ $990.52K |
+9.14% |
| 2020-12-31 | ILA338.52 Million ≈ $907.55K |
+8.21% |
| 2019-12-31 | ILA312.83 Million ≈ $838.70K |
+1.58% |
| 2018-12-31 | ILA307.96 Million ≈ $825.64K |
+6.38% |
| 2017-12-31 | ILA289.48 Million ≈ $776.09K |
+35.71% |
| 2016-12-31 | ILA213.31 Million ≈ $571.87K |
+5.19% |
| 2015-12-31 | ILA202.78 Million ≈ $543.66K |
-39.48% |
| 2014-12-31 | ILA335.08 Million ≈ $898.35K |
+27.58% |
| 2013-12-31 | ILA262.66 Million ≈ $704.17K |
+54.11% |
| 2012-12-31 | ILA170.43 Million ≈ $456.93K |
+26.74% |
| 2011-12-31 | ILA134.47 Million ≈ $360.51K |
+23.82% |
| 2010-12-31 | ILA108.60 Million ≈ $291.16K |
-3.42% |
| 2009-12-31 | ILA112.44 Million ≈ $301.46K |
+33.33% |
| 2008-12-31 | ILA84.34 Million ≈ $226.10K |
+18.29% |
| 2007-12-31 | ILA71.30 Million ≈ $191.14K |
+1.57% |
| 2006-12-31 | ILA70.19 Million ≈ $188.18K |
-0.46% |
| 2005-12-31 | ILA70.51 Million ≈ $189.04K |
-33.40% |
| 2004-12-31 | ILA105.87 Million ≈ $283.84K |
-6.30% |
| 2003-12-31 | ILA112.99 Million ≈ $302.92K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Mendelson Infrastructures and Industries Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 351.4% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ILA243.66 Million | 53.17% |
| Common Stock | ILA396.00K | 0.09% |
| Other Comprehensive Income | ILA7.11 Million | 1.55% |
| Other Components | ILA207.08 Million | 45.19% |
| Total Equity | ILA458.24 Million | 100.00% |
Mendelson Infrastructures and Industries Ltd Competitors by Market Cap
The table below lists competitors of Mendelson Infrastructures and Industries Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Wallix Group SA
PA:ALLIX
|
$169.74 Million |
|
Niu Technologies
F:0O9
|
$169.74 Million |
|
Paragon Care Ltd
AU:PGC
|
$169.83 Million |
|
Sebo Manufacturing Engineering & Construction Corp
KQ:011560
|
$169.88 Million |
|
Equity Commonwealth
NYSE:EQC
|
$169.73 Million |
|
Inission AB (publ)
ST:INISS-B
|
$169.68 Million |
|
Phoenix Asia Holdings Limited Ordinary Shares
NASDAQ:PHOE
|
$169.56 Million |
|
Finance of America Companies Inc
NYSE:FOA
|
$169.50 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Mendelson Infrastructures and Industries Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 422,687,000 to 458,236,000, a change of 35,549,000 (8.4%).
- Net income of 47,931,000 contributed positively to equity growth.
- Dividend payments of 13,000,000 reduced retained earnings.
- Other comprehensive income decreased equity by 1.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ILA47.93 Million | +10.46% |
| Dividends Paid | ILA13.00 Million | -2.84% |
| Other Comprehensive Income | ILA-1.00 | -0.0% |
| Other Changes | ILA618.00K | +0.13% |
| Total Change | ILA- | 8.41% |
Book Value vs Market Value Analysis
This analysis compares Mendelson Infrastructures and Industries Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 138.38x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 234.27x to 138.38x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-12-31 | ILA6.82 | ILA1598.00 | x |
| 2013-12-31 | ILA8.95 | ILA1598.00 | x |
| 2014-12-31 | ILA8.88 | ILA1598.00 | x |
| 2015-12-31 | ILA5.16 | ILA1598.00 | x |
| 2016-12-31 | ILA5.08 | ILA1598.00 | x |
| 2017-12-31 | ILA6.94 | ILA1598.00 | x |
| 2018-12-31 | ILA7.46 | ILA1598.00 | x |
| 2019-12-31 | ILA7.51 | ILA1598.00 | x |
| 2020-12-31 | ILA8.11 | ILA1598.00 | x |
| 2021-12-31 | ILA8.71 | ILA1598.00 | x |
| 2022-12-31 | ILA10.39 | ILA1598.00 | x |
| 2023-12-31 | ILA10.72 | ILA1598.00 | x |
| 2024-12-31 | ILA11.55 | ILA1598.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Mendelson Infrastructures and Industries Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 10.46%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 4.68%
- • Asset Turnover: 1.04x
- • Equity Multiplier: 2.15x
- Recent ROE (10.46%) is below the historical average (11.97%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2003 | 11.95% | 4.74% | 1.36x | 1.85x | ILA2.20 Million |
| 2004 | 21.71% | 6.64% | 1.33x | 2.45x | ILA12.16 Million |
| 2005 | 15.41% | 3.70% | 0.95x | 4.36x | ILA3.82 Million |
| 2006 | 16.15% | 2.51% | 1.36x | 4.73x | ILA4.32 Million |
| 2007 | 22.69% | 2.43% | 1.08x | 8.60x | ILA9.05 Million |
| 2008 | 26.65% | 2.84% | 1.27x | 7.39x | ILA14.04 Million |
| 2009 | 0.18% | 0.03% | 1.02x | 6.24x | ILA-10.81 Million |
| 2011 | 15.00% | 2.07% | 1.30x | 5.55x | ILA6.59 Million |
| 2012 | 3.66% | 0.93% | 0.83x | 4.73x | ILA-10.56 Million |
| 2013 | 16.32% | 6.68% | 0.74x | 3.28x | ILA16.26 Million |
| 2014 | 20.37% | 10.84% | 0.75x | 2.51x | ILA34.16 Million |
| 2015 | -2.61% | -0.71% | 0.93x | 3.93x | ILA-24.73 Million |
| 2016 | 2.98% | 0.79% | 1.03x | 3.65x | ILA-14.40 Million |
| 2017 | 10.81% | 3.53% | 1.21x | 2.53x | ILA2.25 Million |
| 2018 | 10.28% | 3.50% | 1.20x | 2.46x | ILA828.10K |
| 2019 | 5.32% | 1.97% | 1.03x | 2.61x | ILA-13.92 Million |
| 2020 | 7.89% | 3.02% | 1.08x | 2.41x | ILA-6.71 Million |
| 2021 | 9.07% | 3.46% | 0.98x | 2.68x | ILA-3.21 Million |
| 2022 | 18.28% | 6.73% | 1.03x | 2.63x | ILA33.97 Million |
| 2023 | 8.86% | 3.54% | 1.08x | 2.32x | ILA-4.83 Million |
| 2024 | 10.46% | 4.68% | 1.04x | 2.15x | ILA2.11 Million |
Industry Comparison
This section compares Mendelson Infrastructures and Industries Ltd's net assets metrics with peer companies in the Steel industry.
Industry Context
- Industry: Steel
- Average net assets among peers: $239,668,000
- Average return on equity (ROE) among peers: 12.25%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Mendelson Infrastructures and Industries Ltd (MNIN) | ILA502.69 Million | 11.95% | 0.90x | $169.74 Million |
| Brand Group (M.G) Ltd (BRND) | $28.56 Million | 31.75% | 1.92x | $47.19 Million |
| Gaon Group Ltd (GAGR) | $259.83 Million | 5.00% | 0.98x | $204.74 Million |
| Hod Assaf Industries Ltd (HOD) | $430.61 Million | 0.00% | 1.29x | $117.83 Million |
About Mendelson Infrastructures and Industries Ltd
Mendelson Infrastructures & Industries Ltd., together with its subsidiaries, engages in the supply of conduction and flow products in Israel. It operates through Construction and Plumbing, Infrastructure, and Elevators and Air Conditioning segments. The company offers plumbing products, such as domestic water supply systems, tanks, sewage products, air release/strainer/check valve/pressure reduci… Read more