Eagers Automotive Ltd (APE) - Net Assets
Based on the latest financial reports, Eagers Automotive Ltd (APE) has net assets worth AU$1.98 Billion AUD (≈ $1.40 Billion USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$6.17 Billion ≈ $4.37 Billion USD) and total liabilities (AU$4.19 Billion ≈ $2.96 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check financial resilience of Eagers Automotive Ltd to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$1.98 Billion |
| % of Total Assets | 32.12% |
| Annual Growth Rate | 13.5% |
| 5-Year Change | 82.27% |
| 10-Year Change | 159.51% |
| Growth Volatility | 22.06 |
Eagers Automotive Ltd - Net Assets Trend (1989–2025)
This chart illustrates how Eagers Automotive Ltd's net assets have evolved over time, based on quarterly financial data. Also explore APE current and non-current assets for the complete picture of this company's asset base.
Annual Net Assets for Eagers Automotive Ltd (1989–2025)
The table below shows the annual net assets of Eagers Automotive Ltd from 1989 to 2025. For live valuation and market cap data, see Eagers Automotive Ltd market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | AU$1.98 Billion ≈ $1.40 Billion |
+46.79% |
| 2024-12-31 | AU$1.35 Billion ≈ $955.41 Million |
+3.44% |
| 2023-12-31 | AU$1.31 Billion ≈ $923.64 Million |
+5.13% |
| 2022-12-31 | AU$1.24 Billion ≈ $878.53 Million |
+14.18% |
| 2021-12-31 | AU$1.09 Billion ≈ $769.44 Million |
+17.62% |
| 2020-12-31 | AU$924.58 Million ≈ $654.20 Million |
+12.50% |
| 2019-12-31 | AU$821.83 Million ≈ $581.50 Million |
+29.29% |
| 2018-12-31 | AU$635.66 Million ≈ $449.77 Million |
-19.10% |
| 2017-12-31 | AU$785.77 Million ≈ $555.99 Million |
+2.88% |
| 2016-12-31 | AU$763.79 Million ≈ $540.43 Million |
+8.65% |
| 2015-12-31 | AU$703.01 Million ≈ $497.42 Million |
+18.94% |
| 2014-12-31 | AU$591.06 Million ≈ $418.21 Million |
+9.63% |
| 2013-12-31 | AU$539.12 Million ≈ $381.47 Million |
+15.07% |
| 2012-12-31 | AU$468.54 Million ≈ $331.52 Million |
+23.10% |
| 2011-12-31 | AU$380.62 Million ≈ $269.31 Million |
+5.66% |
| 2010-12-31 | AU$360.22 Million ≈ $254.88 Million |
+8.95% |
| 2009-12-31 | AU$330.64 Million ≈ $233.95 Million |
+6.28% |
| 2008-12-31 | AU$311.11 Million ≈ $220.13 Million |
+2.49% |
| 2007-12-31 | AU$303.54 Million ≈ $214.78 Million |
+26.75% |
| 2006-12-31 | AU$239.48 Million ≈ $169.45 Million |
+48.71% |
| 2005-12-31 | AU$161.04 Million ≈ $113.95 Million |
+7.76% |
| 2004-12-31 | AU$149.44 Million ≈ $105.74 Million |
+15.85% |
| 2003-12-31 | AU$129.00 Million ≈ $91.27 Million |
+52.07% |
| 2002-12-31 | AU$84.83 Million ≈ $60.02 Million |
+11.23% |
| 2001-12-31 | AU$76.26 Million ≈ $53.96 Million |
+5.09% |
| 2000-12-31 | AU$72.56 Million ≈ $51.34 Million |
+2.45% |
| 1999-12-31 | AU$70.83 Million ≈ $50.11 Million |
+32.82% |
| 1998-12-31 | AU$53.33 Million ≈ $37.73 Million |
+4.28% |
| 1997-12-31 | AU$51.14 Million ≈ $36.18 Million |
+2.39% |
| 1996-12-31 | AU$49.95 Million ≈ $35.34 Million |
+1.38% |
| 1995-12-31 | AU$49.27 Million ≈ $34.86 Million |
+2.91% |
| 1994-12-31 | AU$47.88 Million ≈ $33.87 Million |
+10.13% |
| 1993-12-31 | AU$43.47 Million ≈ $30.76 Million |
+110.65% |
| 1990-12-31 | AU$20.64 Million ≈ $14.60 Million |
-0.65% |
| 1989-12-31 | AU$20.77 Million ≈ $14.70 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Eagers Automotive Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 14681.8% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | AU$736.58 Million | 39.67% |
| Common Stock | AU$1.68 Billion | 90.61% |
| Other Comprehensive Income | AU$-562.25 Million | -30.28% |
| Total Equity | AU$1.86 Billion | 100.00% |
Eagers Automotive Ltd Competitors by Market Cap
The table below lists competitors of Eagers Automotive Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
APT Medical Inc
SHG:688617
|
$4.91 Billion |
|
Sai MicroElectronics Inc
SHE:300456
|
$4.91 Billion |
|
Shanghai Oriental Pearl Media Co Ltd
SHG:600637
|
$4.91 Billion |
|
KBR Inc
NYSE:KBR
|
$4.91 Billion |
|
Atlas Arteria
AU:ALX
|
$4.90 Billion |
|
MYR Group Inc
NASDAQ:MYRG
|
$4.90 Billion |
|
Sonoco Products Company
NYSE:SON
|
$4.89 Billion |
|
CSN Mineração S.A
SA:CMIN3
|
$4.89 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Eagers Automotive Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 1,314,466,000 to 1,856,721,000, a change of 542,255,000 (41.3%).
- Net income of 226,656,000 contributed positively to equity growth.
- Dividend payments of 189,274,000 reduced retained earnings.
- Share repurchases of 4,558,000 reduced equity.
- Other comprehensive income increased equity by 79,924,000.
- Other factors increased equity by 429,507,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$226.66 Million | +12.21% |
| Dividends Paid | AU$189.27 Million | -10.19% |
| Share Repurchases | AU$4.56 Million | -0.25% |
| Other Comprehensive Income | AU$79.92 Million | +4.3% |
| Other Changes | AU$429.51 Million | +23.13% |
| Total Change | AU$- | 41.25% |
Book Value vs Market Value Analysis
This analysis compares Eagers Automotive Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.47x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 176.22x to 3.47x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1989-12-31 | AU$0.14 | AU$24.57 | x |
| 1990-12-31 | AU$0.14 | AU$24.57 | x |
| 1991-12-31 | AU$0.17 | AU$24.57 | x |
| 1993-12-31 | AU$0.29 | AU$24.57 | x |
| 1994-12-31 | AU$0.32 | AU$24.57 | x |
| 1995-12-31 | AU$0.33 | AU$24.57 | x |
| 1996-12-31 | AU$0.34 | AU$24.57 | x |
| 1997-12-31 | AU$0.34 | AU$24.57 | x |
| 1998-12-31 | AU$0.36 | AU$24.57 | x |
| 1999-12-31 | AU$0.48 | AU$24.57 | x |
| 2000-12-31 | AU$0.49 | AU$24.57 | x |
| 2001-12-31 | AU$0.51 | AU$24.57 | x |
| 2002-12-31 | AU$0.57 | AU$24.57 | x |
| 2003-12-31 | AU$0.87 | AU$24.57 | x |
| 2004-12-31 | AU$1.00 | AU$24.57 | x |
| 2005-12-31 | AU$1.08 | AU$24.57 | x |
| 2006-12-31 | AU$1.61 | AU$24.57 | x |
| 2007-12-31 | AU$2.04 | AU$24.57 | x |
| 2008-12-31 | AU$2.09 | AU$24.57 | x |
| 2009-12-31 | AU$2.18 | AU$24.57 | x |
| 2010-12-31 | AU$2.37 | AU$24.57 | x |
| 2011-12-31 | AU$2.39 | AU$24.57 | x |
| 2012-12-31 | AU$2.81 | AU$24.57 | x |
| 2013-12-31 | AU$2.99 | AU$24.57 | x |
| 2014-12-31 | AU$3.19 | AU$24.57 | x |
| 2015-12-31 | AU$3.71 | AU$24.57 | x |
| 2016-12-31 | AU$3.92 | AU$24.57 | x |
| 2017-12-31 | AU$3.99 | AU$24.57 | x |
| 2018-12-31 | AU$3.26 | AU$24.57 | x |
| 2019-12-31 | AU$3.84 | AU$24.57 | x |
| 2020-12-31 | AU$3.54 | AU$24.57 | x |
| 2021-12-31 | AU$4.18 | AU$24.57 | x |
| 2022-12-31 | AU$4.73 | AU$24.57 | x |
| 2023-12-31 | AU$4.99 | AU$24.57 | x |
| 2024-12-31 | AU$5.13 | AU$24.57 | x |
| 2025-12-31 | AU$7.09 | AU$24.57 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Eagers Automotive Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 12.21%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 1.74%
- • Asset Turnover: 2.11x
- • Equity Multiplier: 3.32x
- Recent ROE (12.21%) is above the historical average (10.20%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1989 | 2.07% | 0.47% | 2.56x | 1.72x | AU$-1.65 Million |
| 1990 | 0.45% | 0.10% | 2.72x | 1.57x | AU$-1.97 Million |
| 1991 | 3.07% | 0.00% | 0.00x | 0.00x | AU$-1.80 Million |
| 1993 | 9.14% | 0.95% | 4.62x | 2.08x | AU$-375.30K |
| 1994 | 5.75% | 0.58% | 4.89x | 2.04x | AU$-2.04 Million |
| 1995 | 7.88% | 0.70% | 5.41x | 2.08x | AU$-1.04 Million |
| 1996 | 6.17% | 0.54% | 5.49x | 2.10x | AU$-1.91 Million |
| 1998 | 9.02% | 0.72% | 5.22x | 2.40x | AU$-520.70K |
| 1999 | 13.60% | 0.00% | 0.00x | 1.95x | AU$2.55 Million |
| 2000 | 5.91% | 0.87% | 3.64x | 1.87x | AU$-2.96 Million |
| 2001 | 8.20% | 0.93% | 2.94x | 3.01x | AU$-1.37 Million |
| 2002 | 10.09% | 1.14% | 3.02x | 2.93x | AU$79.40K |
| 2003 | 8.14% | 1.25% | 2.72x | 2.40x | AU$-2.40 Million |
| 2004 | 8.44% | 1.39% | 2.42x | 2.52x | AU$-2.32 Million |
| 2005 | 8.65% | 1.29% | 2.52x | 2.65x | AU$-2.18 Million |
| 2006 | 10.77% | 2.17% | 2.21x | 2.24x | AU$1.84 Million |
| 2007 | 9.43% | 1.71% | 2.33x | 2.37x | AU$-1.74 Million |
| 2008 | 4.67% | 0.85% | 2.30x | 2.37x | AU$-16.57 Million |
| 2009 | 11.06% | 2.21% | 2.25x | 2.23x | AU$3.52 Million |
| 2010 | 8.77% | 1.74% | 2.01x | 2.50x | AU$-4.41 Million |
| 2011 | 10.57% | 1.69% | 2.56x | 2.45x | AU$2.18 Million |
| 2012 | 11.83% | 2.11% | 2.23x | 2.52x | AU$8.57 Million |
| 2013 | 11.82% | 2.38% | 2.20x | 2.26x | AU$9.79 Million |
| 2014 | 13.06% | 2.71% | 2.07x | 2.33x | AU$17.87 Million |
| 2015 | 12.41% | 2.69% | 2.15x | 2.14x | AU$16.73 Million |
| 2016 | 13.76% | 2.75% | 2.15x | 2.32x | AU$28.42 Million |
| 2017 | 12.39% | 2.39% | 2.20x | 2.35x | AU$18.53 Million |
| 2018 | 15.86% | 2.42% | 2.06x | 3.19x | AU$36.79 Million |
| 2019 | -17.53% | -2.45% | 1.20x | 5.98x | AU$-223.62 Million |
| 2020 | 16.17% | 1.68% | 2.17x | 4.43x | AU$56.22 Million |
| 2021 | 29.82% | 3.67% | 2.32x | 3.50x | AU$211.24 Million |
| 2022 | 25.59% | 3.61% | 2.07x | 3.42x | AU$187.74 Million |
| 2023 | 22.13% | 2.85% | 2.09x | 3.72x | AU$154.09 Million |
| 2024 | 15.60% | 1.83% | 2.05x | 4.15x | AU$73.65 Million |
| 2025 | 12.21% | 1.74% | 2.11x | 3.32x | AU$40.98 Million |
Industry Comparison
This section compares Eagers Automotive Ltd's net assets metrics with peer companies in the Auto & Truck Dealerships industry.
Industry Context
- Industry: Auto & Truck Dealerships
- Average net assets among peers: $299,053,500
- Average return on equity (ROE) among peers: 9.41%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Eagers Automotive Ltd (APE) | AU$1.98 Billion | 2.07% | 2.11x | $4.91 Billion |
| AMA Group Ltd (AMA) | $61.76 Million | 10.15% | 0.91x | $187.37 Million |
| Autosports Group Ltd (ASG) | $478.40 Million | 13.68% | 2.38x | $349.47 Million |
| Motorcycle Holdings Ltd (MTO) | $131.10 Million | 6.94% | 0.78x | $127.00 Million |
| Peter Warren Automotive Holdings Ltd (PWR) | $524.95 Million | 6.87% | 1.77x | $137.73 Million |
About Eagers Automotive Ltd
Eagers Automotive Limited owns and operates motor vehicle dealerships in Australia and New Zealand. It operates in two segments, Car Retailing and Property. The company offers a range of automotive products and services, including new and used vehicles, vehicle maintenance and repair services, vehicle parts, service contracts, vehicle brokerage services, vehicle protection products, and other aft… Read more