Aumake Ltd
AuMake Limited engages in the sale of various products through its online e-commerce store in Australia, Hong Kong, Mainland China, and New Zealand. It offers beverages and alcohol; food products, including dairy, fresh fruits, seafood, honey, wine, beef, mutton, and lamb; and health and beauty products, such as vitamins, protein shakes/meal replacement shakes, supplements, herbs/herbal teas, ski… Read more
Aumake Ltd (AUK) - Net Assets
Latest net assets as of December 2025: AU$1.62 Million AUD
Based on the latest financial reports, Aumake Ltd (AUK) has net assets worth AU$1.62 Million AUD as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$6.15 Million) and total liabilities (AU$4.53 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$1.62 Million |
| % of Total Assets | 26.33% |
| Annual Growth Rate | -14.11% |
| 5-Year Change | -50.26% |
| 10-Year Change | 4193.55% |
| Growth Volatility | 143.05 |
Aumake Ltd - Net Assets Trend (2011–2025)
This chart illustrates how Aumake Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Aumake Ltd (2011–2025)
The table below shows the annual net assets of Aumake Ltd from 2011 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | AU$2.67 Million | +371.83% |
| 2024-06-30 | AU$564.90K | -88.95% |
| 2023-06-30 | AU$5.11 Million | +24.79% |
| 2022-06-30 | AU$4.10 Million | -23.55% |
| 2021-06-30 | AU$5.36 Million | -66.57% |
| 2020-06-30 | AU$16.03 Million | -10.13% |
| 2019-06-30 | AU$17.83 Million | +3.75% |
| 2018-06-30 | AU$17.19 Million | +14236.57% |
| 2017-06-30 | AU$-121.59K | -295.87% |
| 2016-06-30 | AU$62.08K | -99.64% |
| 2015-06-30 | AU$17.30 Million | -73.63% |
| 2014-06-30 | AU$65.61 Million | +26.70% |
| 2013-06-30 | AU$51.78 Million | +106.69% |
| 2012-06-30 | AU$25.05 Million | +11.65% |
| 2011-06-30 | AU$22.44 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Aumake Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 6296147200.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$64.57 Million | 2535.83% |
| Other Comprehensive Income | AU$1.53 Million | 59.96% |
| Total Equity | AU$2.55 Million | 100.00% |
Aumake Ltd Competitors by Market Cap
The table below lists competitors of Aumake Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Synex International Inc.
TO:SXI
|
$2.76 Million |
|
NOVA MEASURING INTR
BE:NMR
|
$2.76 Million |
|
CREDICORP (D8V.SG)
STU:D8V
|
$2.76 Million |
|
City Office
NYSE:CIO
|
$2.76 Million |
|
BOOMBIT ZY -50
F:57QA
|
$2.76 Million |
|
Kshitij Polyline Limited
NSE:KSHITIJPOL
|
$2.75 Million |
|
415380
KQ:415380
|
$2.75 Million |
|
Suvidhaa Infoserve Limited
NSE:SUVIDHAA
|
$2.75 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Aumake Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 524,735 to 2,546,189, a change of 2,021,454 (385.2%).
- Net loss of 3,480,198 reduced equity.
- Share repurchases of 123,000 reduced equity.
- New share issuances of 4,075,396 increased equity.
- Other comprehensive income decreased equity by 639,033.
- Other factors increased equity by 2,188,289.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$-3.48 Million | -136.68% |
| Share Repurchases | AU$123.00K | -4.83% |
| Share Issuances | AU$4.08 Million | +160.06% |
| Other Comprehensive Income | AU$-639.03K | -25.1% |
| Other Changes | AU$2.19 Million | +85.94% |
| Total Change | AU$- | 385.23% |
Book Value vs Market Value Analysis
This analysis compares Aumake Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.02x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 0.00x to 2.02x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2011-06-30 | AU$154.94 | AU$0.00 | x |
| 2012-06-30 | AU$230.49 | AU$0.00 | x |
| 2013-06-30 | AU$260.81 | AU$0.00 | x |
| 2014-06-30 | AU$268.22 | AU$0.00 | x |
| 2015-06-30 | AU$66.67 | AU$0.00 | x |
| 2016-06-30 | AU$0.16 | AU$0.00 | x |
| 2017-06-30 | AU$0.00 | AU$0.00 | x |
| 2018-06-30 | AU$0.09 | AU$0.00 | x |
| 2019-06-30 | AU$0.06 | AU$0.00 | x |
| 2020-06-30 | AU$0.05 | AU$0.00 | x |
| 2021-06-30 | AU$0.01 | AU$0.00 | x |
| 2022-06-30 | AU$0.01 | AU$0.00 | x |
| 2023-06-30 | AU$0.01 | AU$0.00 | x |
| 2024-06-30 | AU$0.00 | AU$0.00 | x |
| 2025-06-30 | AU$0.00 | AU$0.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Aumake Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -136.68%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -8.75%
- • Asset Turnover: 4.79x
- • Equity Multiplier: 3.26x
- Recent ROE (-136.68%) is above the historical average (-2194.54%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | 9.06% | 6.79% | 0.78x | 1.72x | AU$-235.26K |
| 2013 | 17.58% | 12.57% | 0.85x | 1.64x | AU$3.92 Million |
| 2014 | 18.61% | 12.57% | 1.05x | 1.41x | AU$5.65 Million |
| 2015 | -292.21% | -117.84% | 2.07x | 1.20x | AU$-52.29 Million |
| 2016 | -28419.09% | -19844.77% | 0.83x | 1.73x | AU$-17.65 Million |
| 2017 | 0.00% | -21.27% | 187.00x | 0.00x | AU$-241.84K |
| 2018 | -65.35% | -52.53% | 1.04x | 1.19x | AU$-12.95 Million |
| 2019 | -43.50% | -17.49% | 1.98x | 1.26x | AU$-9.54 Million |
| 2020 | -32.12% | -8.57% | 1.32x | 2.83x | AU$-6.75 Million |
| 2021 | -373.47% | -161.69% | 0.72x | 3.22x | AU$-20.66 Million |
| 2022 | -149.84% | -102.83% | 0.60x | 2.44x | AU$-6.59 Million |
| 2023 | -59.26% | -113.45% | 0.42x | 1.25x | AU$-3.54 Million |
| 2024 | -1197.37% | -24.29% | 5.93x | 8.32x | AU$-6.34 Million |
| 2025 | -136.68% | -8.75% | 4.79x | 3.26x | AU$-3.73 Million |
Industry Comparison
This section compares Aumake Ltd's net assets metrics with peer companies in the Department Stores industry.
Industry Context
- Industry: Department Stores
- Average net assets among peers: $537,703,688
- Average return on equity (ROE) among peers: 0.92%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Aumake Ltd (AUK) | AU$1.62 Million | 9.06% | 2.80x | $2.76 Million |
| Briscoe Group Australasia Ltd (BGP) | $2.54 Million | 0.72% | 1.41x | $84.57 Million |
| Myer Holdings Ltd (MYR) | $1.07 Billion | 1.11% | 0.75x | $216.28 Million |