Aumake Ltd (AUK) - Net Assets

Latest as of December 2025: AU$1.62 Million AUD ≈ $1.15 Million USD

Based on the latest financial reports, Aumake Ltd (AUK) has net assets worth AU$1.62 Million AUD (≈ $1.15 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$6.15 Million ≈ $4.35 Million USD) and total liabilities (AU$4.53 Million ≈ $3.21 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check AUK PP&E to net assets ratio to assess the company's strategic physical and investment asset allocation.

Key Net Assets Metrics

Metric Value
Current Net Assets AU$1.62 Million
% of Total Assets 26.33%
Annual Growth Rate -14.11%
5-Year Change -50.26%
10-Year Change 4193.55%
Growth Volatility 143.05

Aumake Ltd - Net Assets Trend (2011–2025)

This chart illustrates how Aumake Ltd's net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see Aumake Ltd market cap and net worth.

Annual Net Assets for Aumake Ltd (2011–2025)

The table below shows the annual net assets of Aumake Ltd from 2011 to 2025. Also explore net asset momentum of Aumake Ltd to track the company's year-over-year net asset growth rate.

Year Net Assets Change
2025-06-30 AU$2.67 Million
≈ $1.89 Million		 +371.83%
2024-06-30 AU$564.90K
≈ $399.70K		 -88.95%
2023-06-30 AU$5.11 Million
≈ $3.62 Million		 +24.79%
2022-06-30 AU$4.10 Million
≈ $2.90 Million		 -23.55%
2021-06-30 AU$5.36 Million
≈ $3.79 Million		 -66.57%
2020-06-30 AU$16.03 Million
≈ $11.34 Million		 -10.13%
2019-06-30 AU$17.83 Million
≈ $12.62 Million		 +3.75%
2018-06-30 AU$17.19 Million
≈ $12.16 Million		 +14236.57%
2017-06-30 AU$-121.59K
≈ $-86.04K		 -295.87%
2016-06-30 AU$62.08K
≈ $43.92K		 -99.64%
2015-06-30 AU$17.30 Million
≈ $12.24 Million		 -73.63%
2014-06-30 AU$65.61 Million
≈ $46.42 Million		 +26.70%
2013-06-30 AU$51.78 Million
≈ $36.64 Million		 +106.69%
2012-06-30 AU$25.05 Million
≈ $17.73 Million		 +11.65%
2011-06-30 AU$22.44 Million
≈ $15.88 Million		 --

Equity Component Analysis

This analysis shows how different components contribute to Aumake Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have decreased by 6296147200.0% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (June 2025)

Component Amount Percentage
Common Stock AU$64.57 Million 2535.83%
Other Comprehensive Income AU$1.53 Million 59.96%
Total Equity AU$2.55 Million 100.00%

Aumake Ltd Competitors by Market Cap

The table below lists competitors of Aumake Ltd ranked by their market capitalization.

Company Market Cap
Praxis Home Retail Limited
NSE:PRAXIS
 $8.18 Million
Shanghai Broadband Technology Co Ltd
SHG:600608
 $8.18 Million
FLYNN Gold Ltd
AU:FG1
 $8.18 Million
Oceancash Pacific Bhd
KLSE:0049
 $8.18 Million
Asuransi Bintang Tbk
JK:ASBI
 $8.17 Million
Speedvalue Ltd
TA:SPDV
 $8.15 Million
Sanwil Holding SA
WAR:SNW
 $8.15 Million
Amtel Holdings Bhd
KLSE:7031
 $8.15 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Aumake Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 524,735 to 2,546,189, a change of 2,021,454 (385.2%).
  • Net loss of 3,480,198 reduced equity.
  • Share repurchases of 123,000 reduced equity.
  • New share issuances of 4,075,396 increased equity.
  • Other comprehensive income decreased equity by 639,033.
  • Other factors increased equity by 2,188,289.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income AU$-3.48 Million -136.68%
Share Repurchases AU$123.00K -4.83%
Share Issuances AU$4.08 Million +160.06%
Other Comprehensive Income AU$-639.03K -25.1%
Other Changes AU$2.19 Million +85.94%
Total Change AU$- 385.23%

Book Value vs Market Value Analysis

This analysis compares Aumake Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 3.04x
  • The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
  • The price-to-book ratio has increased from 0.00x to 3.04x over the analyzed period, suggesting growing market confidence.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2011-06-30 AU$154.94 AU$0.00 x
2012-06-30 AU$230.49 AU$0.00 x
2013-06-30 AU$260.81 AU$0.00 x
2014-06-30 AU$268.22 AU$0.00 x
2015-06-30 AU$66.67 AU$0.00 x
2016-06-30 AU$0.16 AU$0.00 x
2017-06-30 AU$0.00 AU$0.00 x
2018-06-30 AU$0.09 AU$0.00 x
2019-06-30 AU$0.06 AU$0.00 x
2020-06-30 AU$0.05 AU$0.00 x
2021-06-30 AU$0.01 AU$0.00 x
2022-06-30 AU$0.01 AU$0.00 x
2023-06-30 AU$0.01 AU$0.00 x
2024-06-30 AU$0.00 AU$0.00 x
2025-06-30 AU$0.00 AU$0.00 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Aumake Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): -136.68%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: -8.75%
  • • Asset Turnover: 4.79x
  • • Equity Multiplier: 3.26x
  • Recent ROE (-136.68%) is above the historical average (-2194.54%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2012 9.06% 6.79% 0.78x 1.72x AU$-235.26K
2013 17.58% 12.57% 0.85x 1.64x AU$3.92 Million
2014 18.61% 12.57% 1.05x 1.41x AU$5.65 Million
2015 -292.21% -117.84% 2.07x 1.20x AU$-52.29 Million
2016 -28419.09% -19844.77% 0.83x 1.73x AU$-17.65 Million
2017 0.00% -21.27% 187.00x 0.00x AU$-241.84K
2018 -65.35% -52.53% 1.04x 1.19x AU$-12.95 Million
2019 -43.50% -17.49% 1.98x 1.26x AU$-9.54 Million
2020 -32.12% -8.57% 1.32x 2.83x AU$-6.75 Million
2021 -373.47% -161.69% 0.72x 3.22x AU$-20.66 Million
2022 -149.84% -102.83% 0.60x 2.44x AU$-6.59 Million
2023 -59.26% -113.45% 0.42x 1.25x AU$-3.54 Million
2024 -1197.37% -24.29% 5.93x 8.32x AU$-6.34 Million
2025 -136.68% -8.75% 4.79x 3.26x AU$-3.73 Million

Industry Comparison

This section compares Aumake Ltd's net assets metrics with peer companies in the Department Stores industry.

Industry Context

  • Industry: Department Stores
  • Average net assets among peers: $857,440,000
  • Average return on equity (ROE) among peers: 7.84%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Aumake Ltd (AUK) AU$1.62 Million 9.06% 2.80x $8.17 Million
Myer Holdings Ltd (MYR) $857.44 Million 7.84% 1.28x $214.31 Million

About Aumake Ltd

AU:AUK Australia Department Stores
Market Cap
$8.17 Million
AU$11.54 Million AUD
Market Cap Rank
#27660 Global
#1365 in Australia
Share Price
AU$0.00
Change (1 day)
+0.00%
52-Week Range
AU$0.00 - AU$0.00
All Time High
AU$13.92
Categories
Companies in Australia Department Stores
About

AuMake Limited engages in the sale of various products through its online e-commerce store in Australia, Hong Kong, Mainland China, and New Zealand. It offers beverages and alcohol; food products, including dairy, fresh fruits, seafood, honey, wine, beef, mutton, and lamb; and health and beauty products, such as vitamins, protein shakes/meal replacement shakes, supplements, herbs/herbal teas, ski… Read more