Aumake Ltd Net Assets

Latest as of December 2025: AU$1.62 Million AUD ≈ $1.15 Million USD

Aumake Ltd net assets. Based on the latest financial reports, Aumake Ltd (AUK) has net assets worth AU$1.62 Million AUD (≈ $1.15 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$6.15 Million ≈ $4.35 Million USD) and total liabilities (AU$4.53 Million ≈ $3.21 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore AUK year-over-year net asset growth to track the company's year-over-year net asset growth rate.

Key Net Assets Metrics

Metric	Value
Current Net Assets	AU$1.62 Million
% of Total Assets	26.33%
Annual Growth Rate	-14.11%
5-Year Change	-50.26%
10-Year Change	4193.55%
Growth Volatility	143.05

Net Assets of Aumake Ltd (2011–2025)

Net assets of Aumake Ltd from 2011 to 2025. This chart illustrates how Aumake Ltd's net assets have evolved over time, based on quarterly financial data. See AUK equity financing ratio to measure how much of total assets are equity-financed.

Annual Net Assets for Aumake Ltd (2011–2025)

The table below shows the annual net assets of Aumake Ltd from 2011 to 2025. For live market cap and overall valuation, see Aumake Ltd market capitalisation.

Year	Net Assets	Change
2025-06-30	AU$2.67 Million ≈ $1.89 Million	+371.83%
2024-06-30	AU$564.90K ≈ $399.70K	-88.95%
2023-06-30	AU$5.11 Million ≈ $3.62 Million	+24.79%
2022-06-30	AU$4.10 Million ≈ $2.90 Million	-23.55%
2021-06-30	AU$5.36 Million ≈ $3.79 Million	-66.57%
2020-06-30	AU$16.03 Million ≈ $11.34 Million	-10.13%
2019-06-30	AU$17.83 Million ≈ $12.62 Million	+3.75%
2018-06-30	AU$17.19 Million ≈ $12.16 Million	+14236.57%
2017-06-30	AU$-121.59K ≈ $-86.04K	-295.87%
2016-06-30	AU$62.08K ≈ $43.92K	-99.64%
2015-06-30	AU$17.30 Million ≈ $12.24 Million	-73.63%
2014-06-30	AU$65.61 Million ≈ $46.42 Million	+26.70%
2013-06-30	AU$51.78 Million ≈ $36.64 Million	+106.69%
2012-06-30	AU$25.05 Million ≈ $17.73 Million	+11.65%
2011-06-30	AU$22.44 Million ≈ $15.88 Million	--

Equity Component Analysis

This analysis shows how different components contribute to Aumake Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have decreased by 6296147200.0% over the analyzed period, potentially due to dividend distributions or operating losses.

Aumake Ltd Net Assets Breakdown (June 2025)

Aumake Ltd net assets breakdown by equity component as of June 2025.

Component	Amount	Percentage
Common Stock	AU$64.57 Million	2535.83%
Other Comprehensive Income	AU$1.53 Million	59.96%
Total Equity	AU$2.55 Million	100.00%

Aumake Ltd Competitors by Market Cap

The table below lists competitors of Aumake Ltd ranked by their market capitalization.

Company	Market Cap
Shanghai Broadband Technology Co Ltd SHG:600608	$8.18 Million
Saray Matbaacilik Kagitcilik Kirtasiyecilik Ticaret ve Sanayi AS IS:SAMAT	$8.18 Million
Thai Coating Industrial Public Company Limited BK:TCOAT	$8.18 Million
Landmark Property Development Company Limited NSE:LPDC	$8.20 Million
Trivarx Ltd AU:TRI	$8.16 Million
Smart Logistics Global Limited Ordinary Shares NASDAQ:SLGB	$8.16 Million
Terragen Holdings Ltd AU:TGH	$8.15 Million
Nordic Flanges Group AB ST:NFGAB	$8.15 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Aumake Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

From 2024 to 2025, total equity changed from 524,735 to 2,546,189, a change of 2,021,454 (385.2%).
Net loss of 3,480,198 reduced equity.
Share repurchases of 123,000 reduced equity.
New share issuances of 4,075,396 increased equity.
Other comprehensive income decreased equity by 639,033.
Other factors increased equity by 2,188,289.

Equity Change Factors (2024 to 2025)

Factor	Impact	Contribution
Net Income	AU$-3.48 Million	-136.68%
Share Repurchases	AU$123.00K	-4.83%
Share Issuances	AU$4.08 Million	+160.06%
Other Comprehensive Income	AU$-639.03K	-25.1%
Other Changes	AU$2.19 Million	+85.94%
Total Change	AU$-	385.23%

Book Value vs Market Value Analysis

This analysis compares Aumake Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 3.04x
The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
The price-to-book ratio has increased from 0.00x to 3.04x over the analyzed period, suggesting growing market confidence.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2011-06-30	AU$154.94	AU$0.00	x
2012-06-30	AU$230.49	AU$0.00	x
2013-06-30	AU$260.81	AU$0.00	x
2014-06-30	AU$268.22	AU$0.00	x
2015-06-30	AU$66.67	AU$0.00	x
2016-06-30	AU$0.16	AU$0.00	x
2017-06-30	AU$0.00	AU$0.00	x
2018-06-30	AU$0.09	AU$0.00	x
2019-06-30	AU$0.06	AU$0.00	x
2020-06-30	AU$0.05	AU$0.00	x
2021-06-30	AU$0.01	AU$0.00	x
2022-06-30	AU$0.01	AU$0.00	x
2023-06-30	AU$0.01	AU$0.00	x
2024-06-30	AU$0.00	AU$0.00	x
2025-06-30	AU$0.00	AU$0.00	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Aumake Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): -136.68%
The company may be facing challenges in efficiently utilizing shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: -8.75%
• Asset Turnover: 4.79x
• Equity Multiplier: 3.26x
Recent ROE (-136.68%) is above the historical average (-2194.54%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2012	9.06%	6.79%	0.78x	1.72x	AU$-235.26K
2013	17.58%	12.57%	0.85x	1.64x	AU$3.92 Million
2014	18.61%	12.57%	1.05x	1.41x	AU$5.65 Million
2015	-292.21%	-117.84%	2.07x	1.20x	AU$-52.29 Million
2016	-28419.09%	-19844.77%	0.83x	1.73x	AU$-17.65 Million
2017	0.00%	-21.27%	187.00x	0.00x	AU$-241.84K
2018	-65.35%	-52.53%	1.04x	1.19x	AU$-12.95 Million
2019	-43.50%	-17.49%	1.98x	1.26x	AU$-9.54 Million
2020	-32.12%	-8.57%	1.32x	2.83x	AU$-6.75 Million
2021	-373.47%	-161.69%	0.72x	3.22x	AU$-20.66 Million
2022	-149.84%	-102.83%	0.60x	2.44x	AU$-6.59 Million
2023	-59.26%	-113.45%	0.42x	1.25x	AU$-3.54 Million
2024	-1197.37%	-24.29%	5.93x	8.32x	AU$-6.34 Million
2025	-136.68%	-8.75%	4.79x	3.26x	AU$-3.73 Million

Industry Comparison

This section compares Aumake Ltd's net assets metrics with peer companies in the Department Stores industry.

Industry Context

Industry: Department Stores
Average net assets among peers: $857,440,000
Average return on equity (ROE) among peers: 7.84%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Aumake Ltd (AUK)	AU$1.62 Million	9.06%	2.80x	$8.17 Million
Myer Holdings Ltd (MYR)	$857.44 Million	7.84%	1.28x	$306.15 Million

About Aumake Ltd

AU:AUK Australia Department Stores

Market Cap

$8.17 Million

AU$11.54 Million AUD

Market Cap Rank

#27399 Global

#1317 in Australia

Share Price

AU$0.00

Change (1 day)

+0.00%

52-Week Range

AU$0.00 - AU$0.00

All Time High

AU$13.92