Aurumin Ltd
Aurumin Limited engages in the exploration and development of gold properties in Australia. It holds 100% interest in Sandstone Operations that consist of the Sandstone project and the Birrigrin project located northeast of Perth in the East Murchison Mineral Field, Western Australia. The company was incorporated in 2020 and is based in Subiaco, Australia. As of November 21, 2025, Aurumin Limited… Read more
Aurumin Ltd (AUN) - Net Assets
Latest net assets as of June 2025: AU$12.90 Million AUD
Based on the latest financial reports, Aurumin Ltd (AUN) has net assets worth AU$12.90 Million AUD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$15.56 Million) and total liabilities (AU$2.66 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$12.90 Million |
| % of Total Assets | 82.91% |
| Annual Growth Rate | N/A |
| 5-Year Change | 138.18% |
| 10-Year Change | N/A |
| Growth Volatility | 133.01 |
Aurumin Ltd - Net Assets Trend (2018–2024)
This chart illustrates how Aurumin Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Aurumin Ltd (2018–2024)
The table below shows the annual net assets of Aurumin Ltd from 2018 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | AU$12.90 Million | -8.46% |
| 2023-12-31 | AU$14.09 Million | +35.78% |
| 2022-12-31 | AU$10.38 Million | -3.69% |
| 2021-12-31 | AU$10.78 Million | +98.95% |
| 2020-12-31 | AU$5.42 Million | +348.97% |
| 2019-12-31 | AU$1.21 Million | +175.47% |
| 2018-12-31 | AU$-1.60 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Aurumin Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 2564128400.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$37.98 Million | 294.43% |
| Other Comprehensive Income | AU$4.89 Million | 37.94% |
| Total Equity | AU$12.90 Million | 100.00% |
Aurumin Ltd Competitors by Market Cap
The table below lists competitors of Aurumin Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Halcyon Technology Public Company Limited
BK:HTECH
|
$16.53 Million |
|
Uniflex Technology Inc
TW:3321
|
$16.53 Million |
|
Berkosan Yalitim ve Tecrit Maddeleri Uretim ve Ticaret AS
IS:BRKSN
|
$16.53 Million |
|
Taiwan Wax Co Ltd
TWO:1742
|
$16.53 Million |
|
Asian Phytoceuticals Public Company Limited
BK:APCO
|
$16.52 Million |
|
SMT Scharf AG
XETRA:S188
|
$16.52 Million |
|
Daegu Dept Sto
KO:006370
|
$16.52 Million |
|
Jazz Resources Inc
PINK:JZRIF
|
$16.52 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Aurumin Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 14,092,216 to 12,900,141, a change of -1,192,075 (-8.5%).
- Net loss of 4,350,485 reduced equity.
- Share repurchases of 119,790 reduced equity.
- New share issuances of 2,309,897 increased equity.
- Other comprehensive income increased equity by 505,803.
- Other factors increased equity by 462,500.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$-4.35 Million | -33.72% |
| Share Repurchases | AU$119.79K | -0.93% |
| Share Issuances | AU$2.31 Million | +17.91% |
| Other Comprehensive Income | AU$505.80K | +3.92% |
| Other Changes | AU$462.50K | +3.59% |
| Total Change | AU$- | -8.46% |
Book Value vs Market Value Analysis
This analysis compares Aurumin Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.89x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2018-12-31 | AU$-0.10 | AU$0.11 | x |
| 2019-12-31 | AU$0.06 | AU$0.11 | x |
| 2020-12-31 | AU$0.08 | AU$0.11 | x |
| 2021-12-31 | AU$0.09 | AU$0.11 | x |
| 2022-12-31 | AU$0.06 | AU$0.11 | x |
| 2023-12-31 | AU$0.04 | AU$0.11 | x |
| 2024-12-31 | AU$0.03 | AU$0.11 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Aurumin Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -33.72%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -631.91%
- • Asset Turnover: 0.04x
- • Equity Multiplier: 1.21x
- Recent ROE (-33.72%) is above the historical average (-52.24%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2018 | 0.00% | 0.00% | 0.00x | 0.00x | AU$-566.90K |
| 2019 | -95.39% | 0.00% | 0.00x | 1.38x | AU$-1.27 Million |
| 2020 | -93.38% | 0.00% | 0.00x | 1.08x | AU$-5.60 Million |
| 2021 | -62.02% | 0.00% | 0.00x | 1.68x | AU$-7.76 Million |
| 2022 | -59.31% | -5690.96% | 0.01x | 1.67x | AU$-7.19 Million |
| 2023 | -21.86% | -726.72% | 0.03x | 1.18x | AU$-4.49 Million |
| 2024 | -33.72% | -631.91% | 0.04x | 1.21x | AU$-5.64 Million |
Industry Comparison
This section compares Aurumin Ltd's net assets metrics with peer companies in the Gold industry.
Industry Context
- Industry: Gold
- Average net assets among peers: $23,959,302
- Average return on equity (ROE) among peers: -1270.28%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Aurumin Ltd (AUN) | AU$12.90 Million | 0.00% | 0.21x | $16.52 Million |
| Australasian Metals Ltd (A8G) | $5.85 Million | -16.53% | 0.05x | $1.25 Million |
| Ariana Resources Plc (AA2) | $21.37 Million | -1.02% | 0.03x | $43.13 Million |
| Aruma Resources Ltd (AAJ) | $1.10 Million | -25.68% | 0.39x | $2.13 Million |
| Astral Resources NL (AAR) | $4.81K | -12574.39% | 0.18x | $138.29 Million |
| Adelong Gold Ltd (ADG) | $911.18K | -70.31% | 0.11x | $6.07 Million |
| Ardiden Ltd (ADV) | $5.54 Million | -12.67% | 0.11x | $10.37 Million |
| Ark Mines Ltd (AHK) | $-7.71 Million | 0.00% | 0.00x | $8.35 Million |
| Aureka Ltd (AKA) | $28.36 Million | 9.46% | 0.19x | $6.23 Million |
| Alkane Resources Ltd (ALK) | $174.22 Million | -3.54% | 0.15x | $203.33 Million |
| Alchemy Resources Ltd (ALY) | $9.94 Million | -8.10% | 0.02x | $4.22 Million |