Halcyon Technology Public Company Limited (HTECH) - Net Assets

Latest as of March 2026: ฿1.45 Billion THB ≈ $45.28 Million USD

Based on the latest financial reports, Halcyon Technology Public Company Limited (HTECH) has net assets worth ฿1.45 Billion THB (≈ $45.28 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (฿1.76 Billion ≈ $54.78 Million USD) and total liabilities (฿304.79 Million ≈ $9.50 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Halcyon Technology Public Company Limite tangible equity quality to evaluate the tangible quality of the company's equity base.

Key Net Assets Metrics

Metric Value
Current Net Assets ฿1.45 Billion
% of Total Assets 82.66%
Annual Growth Rate 12.22%
5-Year Change 4.49%
10-Year Change 40.14%
Growth Volatility 12.93

Halcyon Technology Public Company Limited - Net Assets Trend (2007–2025)

This chart illustrates how Halcyon Technology Public Company Limited's net assets have evolved over time, based on quarterly financial data. See how many days can Halcyon Technology Public Company Limite fund operations to measure how many days the company can operate on defensive assets alone.

Annual Net Assets for Halcyon Technology Public Company Limited (2007–2025)

The table below shows the annual net assets of Halcyon Technology Public Company Limited from 2007 to 2025. For live valuation and market cap data, see HTECH company net worth.

Year Net Assets Change
2025-12-31 ฿1.43 Billion
≈ $44.71 Million
-3.18%
2024-12-31 ฿1.48 Billion
≈ $46.18 Million
+6.53%
2023-12-31 ฿1.39 Billion
≈ $43.35 Million
-2.83%
2022-12-31 ฿1.43 Billion
≈ $44.61 Million
+4.26%
2021-12-31 ฿1.37 Billion
≈ $42.79 Million
+9.31%
2020-12-31 ฿1.26 Billion
≈ $39.14 Million
+4.47%
2019-12-31 ฿1.20 Billion
≈ $37.47 Million
-1.68%
2018-12-31 ฿1.22 Billion
≈ $38.11 Million
+10.77%
2017-12-31 ฿1.10 Billion
≈ $34.40 Million
+7.84%
2016-12-31 ฿1.02 Billion
≈ $31.90 Million
+33.92%
2015-12-31 ฿764.26 Million
≈ $23.82 Million
+7.98%
2014-12-31 ฿707.77 Million
≈ $22.06 Million
+7.95%
2013-12-31 ฿655.62 Million
≈ $20.44 Million
+9.56%
2012-12-31 ฿598.39 Million
≈ $18.65 Million
+26.33%
2011-12-31 ฿473.66 Million
≈ $14.76 Million
+10.62%
2010-12-31 ฿428.19 Million
≈ $13.35 Million
+34.87%
2009-12-31 ฿317.50 Million
≈ $9.90 Million
+26.27%
2008-12-31 ฿251.44 Million
≈ $7.84 Million
+39.61%
2007-12-31 ฿180.11 Million
≈ $5.61 Million
--

Equity Component Analysis

This analysis shows how different components contribute to Halcyon Technology Public Company Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 20267.0% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2025)

Component Amount Percentage
Retained Earnings ฿790.52 Million 61.44%
Common Stock ฿300.00 Million 23.32%
Other Comprehensive Income ฿-18.80 Million -1.46%
Other Components ฿214.95 Million 16.71%
Total Equity ฿1.29 Billion 100.00%

Halcyon Technology Public Company Limited Competitors by Market Cap

The table below lists competitors of Halcyon Technology Public Company Limited ranked by their market capitalization.

Company Market Cap
Inchcape PLC
LSE:INCH
$34.91 Million
Angus Ventures Inc
V:GUS
$34.91 Million
Green Impact Partners Inc
V:GIP
$34.93 Million
Monalisa
KO:012690
$34.94 Million
Mao Bao Inc
TW:1732
$34.90 Million
Akobo Minerals AB (publ)
OL:AKOBO
$34.90 Million
Retail Food Group Ltd
AU:RFG
$34.89 Million
US Energy Corp
NASDAQ:USEG
$34.85 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Halcyon Technology Public Company Limited's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 1,334,317,164 to 1,286,670,102, a change of -47,647,062 (-3.6%).
  • Net income of 34,357,744 contributed positively to equity growth.
  • Dividend payments of 46,483,062 reduced retained earnings.
  • Other comprehensive income decreased equity by 48,797,455.
  • Other factors increased equity by 13,275,711.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income ฿34.36 Million +2.67%
Dividends Paid ฿46.48 Million -3.61%
Other Comprehensive Income ฿-48.80 Million -3.79%
Other Changes ฿13.28 Million +1.03%
Total Change ฿- -3.57%

Book Value vs Market Value Analysis

This analysis compares Halcyon Technology Public Company Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 0.81x
  • The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
  • The price-to-book ratio has decreased from 3.46x to 0.81x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2007-12-31 ฿1.00 ฿3.48 x
2008-12-31 ฿1.40 ฿3.48 x
2009-12-31 ฿1.51 ฿3.48 x
2010-12-31 ฿1.73 ฿3.48 x
2011-12-31 ฿1.90 ฿3.48 x
2012-12-31 ฿2.24 ฿3.48 x
2013-12-31 ฿2.26 ฿3.48 x
2014-12-31 ฿2.43 ฿3.48 x
2015-12-31 ฿2.59 ฿3.48 x
2016-12-31 ฿3.49 ฿3.48 x
2017-12-31 ฿3.29 ฿3.48 x
2018-12-31 ฿3.61 ฿3.48 x
2019-12-31 ฿3.57 ฿3.48 x
2020-12-31 ฿3.68 ฿3.48 x
2021-12-31 ฿4.03 ฿3.48 x
2022-12-31 ฿4.21 ฿3.48 x
2023-12-31 ฿4.17 ฿3.48 x
2024-12-31 ฿4.45 ฿3.48 x
2025-12-31 ฿4.29 ฿3.48 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Halcyon Technology Public Company Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 2.67%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 2.81%
  • • Asset Turnover: 0.71x
  • • Equity Multiplier: 1.33x
  • Recent ROE (2.67%) is below the historical average (13.06%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2007 29.24% 19.58% 0.79x 1.89x ฿34.65 Million
2008 28.24% 25.39% 0.75x 1.48x ฿45.85 Million
2009 20.48% 27.46% 0.52x 1.42x ฿33.28 Million
2010 21.22% 24.25% 0.64x 1.36x ฿46.21 Million
2011 19.06% 21.06% 0.61x 1.48x ฿41.29 Million
2012 14.94% 15.70% 0.67x 1.43x ฿27.42 Million
2013 8.46% 8.66% 0.63x 1.55x ฿-9.09 Million
2014 10.71% 9.74% 0.72x 1.53x ฿4.49 Million
2015 9.35% 8.81% 0.70x 1.51x ฿-4.42 Million
2016 12.83% 14.39% 0.64x 1.39x ฿26.02 Million
2017 15.03% 14.88% 0.62x 1.62x ฿49.66 Million
2018 16.07% 15.66% 0.67x 1.53x ฿65.86 Million
2019 4.77% 5.30% 0.60x 1.51x ฿-55.96 Million
2020 4.80% 5.59% 0.55x 1.56x ฿-57.40 Million
2021 11.18% 12.12% 0.63x 1.46x ฿14.28 Million
2022 7.96% 8.40% 0.64x 1.48x ฿-25.77 Million
2023 2.67% 3.18% 0.59x 1.43x ฿-91.64 Million
2024 8.52% 9.28% 0.68x 1.35x ฿-19.81 Million
2025 2.67% 2.81% 0.71x 1.33x ฿-94.31 Million

Industry Comparison

This section compares Halcyon Technology Public Company Limited's net assets metrics with peer companies in the Tools & Accessories industry.

No peer company data available for comparison.

About Halcyon Technology Public Company Limited

BK:HTECH Thailand Tools & Accessories
Market Cap
$34.90 Million
฿1.12 Billion THB
Market Cap Rank
#23179 Global
#421 in Thailand
Share Price
฿3.48
Change (1 day)
+0.58%
52-Week Range
฿2.36 - ฿3.68
All Time High
฿10.10
About

Halcyon Technology Public Company Limited, together with its subsidiaries, manufactures, distributes, imports, and sells cutting tools, jig and fixtures, and custom metallic devices in Thailand and internationally. The company operates in three segments: Manufacturing and Selling of Customized Cutting Tools; Importing and Selling of Cutting Tools; and Manufacturing and Selling of Metal Fabricated… Read more