Antipa Minerals Ltd
Antipa Minerals Limited engages in the mineral exploration business in Australia. It explores for gold, copper, silver, uranium, and tungsten deposits. The company holds 100% interests in its flagship, the Minyari Dome project covering an area of 144 square kilometers located in the Paterson Province. Antipa Minerals Limited was incorporated in 2010 and is based in West Perth, Australia.
Antipa Minerals Ltd (AZY) - Net Assets
Latest net assets as of June 2025: AU$98.25 Million AUD
Based on the latest financial reports, Antipa Minerals Ltd (AZY) has net assets worth AU$98.25 Million AUD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$103.69 Million) and total liabilities (AU$5.44 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$98.25 Million |
| % of Total Assets | 94.76% |
| Annual Growth Rate | 17.33% |
| 5-Year Change | 59.98% |
| 10-Year Change | 522.54% |
| Growth Volatility | 23.78 |
Antipa Minerals Ltd - Net Assets Trend (2011–2025)
This chart illustrates how Antipa Minerals Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Antipa Minerals Ltd (2011–2025)
The table below shows the annual net assets of Antipa Minerals Ltd from 2011 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | AU$98.25 Million | +24.92% |
| 2024-06-30 | AU$78.65 Million | +14.72% |
| 2023-06-30 | AU$68.56 Million | +14.85% |
| 2022-06-30 | AU$59.70 Million | -2.80% |
| 2021-06-30 | AU$61.42 Million | +88.44% |
| 2020-06-30 | AU$32.59 Million | +7.23% |
| 2019-06-30 | AU$30.40 Million | +12.15% |
| 2018-06-30 | AU$27.10 Million | +25.13% |
| 2017-06-30 | AU$21.66 Million | +37.23% |
| 2016-06-30 | AU$15.78 Million | +23.65% |
| 2015-06-30 | AU$12.76 Million | +3.94% |
| 2014-06-30 | AU$12.28 Million | -6.67% |
| 2013-06-30 | AU$13.16 Million | +37.20% |
| 2012-06-30 | AU$9.59 Million | -8.52% |
| 2011-06-30 | AU$10.48 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Antipa Minerals Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 3391674000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$120.11 Million | 122.25% |
| Other Comprehensive Income | AU$12.57 Million | 12.80% |
| Other Components | AU$1.00 | 0.00% |
| Total Equity | AU$98.25 Million | 100.00% |
Antipa Minerals Ltd Competitors by Market Cap
The table below lists competitors of Antipa Minerals Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Jiangsu Newamstar Packaging Machinery Co Ltd
SHE:300509
|
$232.85 Million |
|
Shunfa Hengye Corp
SHE:000631
|
$232.85 Million |
|
Leedarson IoT Technology Inc
SHG:605365
|
$232.89 Million |
|
SuperAlloy Industrial Co., Ltd.
TW:1563
|
$232.99 Million |
|
Fujian Yongan Forestry Group Joint-Stock
SHE:000663
|
$232.71 Million |
|
CoCreation Grass Co Ltd
SHG:605099
|
$232.64 Million |
|
Intracom Holdings S.A.
AT:INTRK
|
$232.64 Million |
|
Cheng Mei Materials Technology Corp
TW:4960
|
$232.59 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Antipa Minerals Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 78,653,901 to 98,253,211, a change of 19,599,310 (24.9%).
- Net loss of 5,343,349 reduced equity.
- Share repurchases of 23,803,640 reduced equity.
- Other comprehensive income increased equity by 1,409,749.
- Other factors increased equity by 47,336,550.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$-5.34 Million | -5.44% |
| Share Repurchases | AU$23.80 Million | -24.23% |
| Other Comprehensive Income | AU$1.41 Million | +1.43% |
| Other Changes | AU$47.34 Million | +48.18% |
| Total Change | AU$- | 24.92% |
Book Value vs Market Value Analysis
This analysis compares Antipa Minerals Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.49x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 5.95x to 3.49x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2011-06-30 | AU$0.11 | AU$0.66 | x |
| 2012-06-30 | AU$0.10 | AU$0.66 | x |
| 2013-06-30 | AU$0.08 | AU$0.66 | x |
| 2014-06-30 | AU$0.06 | AU$0.66 | x |
| 2015-06-30 | AU$0.04 | AU$0.66 | x |
| 2016-06-30 | AU$0.03 | AU$0.66 | x |
| 2017-06-30 | AU$0.02 | AU$0.66 | x |
| 2018-06-30 | AU$0.02 | AU$0.66 | x |
| 2019-06-30 | AU$0.02 | AU$0.66 | x |
| 2020-06-30 | AU$0.02 | AU$0.66 | x |
| 2021-06-30 | AU$0.02 | AU$0.66 | x |
| 2022-06-30 | AU$0.02 | AU$0.66 | x |
| 2023-06-30 | AU$0.02 | AU$0.66 | x |
| 2024-06-30 | AU$0.02 | AU$0.66 | x |
| 2025-06-30 | AU$0.19 | AU$0.66 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Antipa Minerals Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -5.44%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -682.51%
- • Asset Turnover: 0.01x
- • Equity Multiplier: 1.06x
- Recent ROE (-5.44%) is above the historical average (-7.31%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2011 | -4.94% | -908.12% | 0.01x | 1.04x | AU$-1.57 Million |
| 2012 | -12.40% | -464.47% | 0.02x | 1.11x | AU$-2.15 Million |
| 2013 | -11.39% | -2696.60% | 0.00x | 1.03x | AU$-2.82 Million |
| 2014 | -11.50% | -3520.82% | 0.00x | 1.03x | AU$-2.64 Million |
| 2015 | -5.12% | -3172.22% | 0.00x | 1.04x | AU$-1.93 Million |
| 2016 | -10.06% | -728.67% | 0.01x | 1.11x | AU$-3.17 Million |
| 2017 | -7.39% | -552.78% | 0.01x | 1.05x | AU$-3.77 Million |
| 2018 | -6.91% | -3238.85% | 0.00x | 1.02x | AU$-4.58 Million |
| 2019 | -5.35% | -1028.77% | 0.00x | 1.08x | AU$-4.67 Million |
| 2020 | -5.71% | -298.62% | 0.02x | 1.09x | AU$-5.12 Million |
| 2021 | -5.79% | -469.97% | 0.01x | 1.19x | AU$-9.70 Million |
| 2022 | -9.81% | -1065.01% | 0.01x | 1.07x | AU$-11.83 Million |
| 2023 | -4.75% | -17982.25% | 0.00x | 1.04x | AU$-10.11 Million |
| 2024 | -3.11% | -1130.27% | 0.00x | 1.03x | AU$-10.31 Million |
| 2025 | -5.44% | -682.51% | 0.01x | 1.06x | AU$-15.17 Million |
Industry Comparison
This section compares Antipa Minerals Ltd's net assets metrics with peer companies in the Other Precious Metals & Mining industry.
Industry Context
- Industry: Other Precious Metals & Mining
- Average net assets among peers: $51,674,502
- Average return on equity (ROE) among peers: -62.66%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Antipa Minerals Ltd (AZY) | AU$98.25 Million | -4.94% | 0.06x | $232.82 Million |
| 29METALS Ltd (29M) | $446.06 Million | 5.42% | 1.34x | $176.50 Million |
| Aic Mines Ltd (A1M) | $1.94 Million | -110.15% | 1.02x | $147.29 Million |
| Australian Critical Minerals Ltd (ACM) | $-14.00K | 0.00% | 0.00x | $1.37 Million |
| Alvo Minerals Ltd (ALV) | $1.48 Million | -321.67% | 0.19x | $2.26 Million |
| Alicanto Minerals Ltd (AQI) | $4.56 Million | -20.66% | 0.09x | $47.49 Million |
| Askari Metals Ltd (AS2) | $9.13 Million | -56.77% | 0.24x | $2.21 Million |
| Altitude Minerals Ltd (ATT) | $1.01 Million | -90.43% | 0.16x | $2.75 Million |
| Avira Resources Ltd (AVW) | $-4.98 Million | 0.00% | 0.00x | $1.27 Million |
| Burgundy Diamond Mines Ltd (BDM) | $5.88 Million | 30.34% | 0.45x | $10.17 Million |